HomeMy WebLinkAbout2016-03-03 Council Packet - Joint Work SessionEVENT PARK WITH PERMANENT STAGE
FEASIBILITY REPORT
Prepared by
Kenai Outdoor Opportunity Location (KOOL) Subcommittee
For
Kenai City Council & Parks & Recreation Commission
KENAI OUTDOOR OPPORTUNITY LOCATION
(KOOL) SUBCOMMITTEE
Tonight’s Agenda
Welcome Everyone!
Introduction & Purpose –Councilman Brian Gabriel
Brief PowerPoint Presentation
•Executive Summary & Process –Megan Smith
•Site Selection –Al Hull
•Site Plans –Chris Parker
•Component Selection –Scot Merry
•Cost Estimates –Brendyn Shiflea
•Recommendations –Councilman Brian Gabriel
Subcommittee Comments
Introduction & Purpose
Presenter: Councilman Brian Gabriel
Establishment of Subcommittee
Resolution 2015-47 was considered and adopted on August 19, 2015 by the
Kenai City Council establishing the subcommittee and providing the necessary
framework to accomplish a Feasibility Study as it relates to an expanded and/or
new park designed to host current events and anticipated future events.
Per Kenai City Council, “A subcommittee of a commission, committee or board may be
formed for a specific function if upon review by administration, it is indicated the
subcommittee would be a governmental body and a subcommittee of a public entity and
if the formation is approved by council.”
Subcommittee Purpose
Formation of the subcommittee was created for the purpose of exploring
the feasibility and costs for the phased construction of a park facility,
including a permanent stage in the City.
The subcommittee was specifically tasked with the following:
Identification of an existing or new park area for the phased
construction of an event park.
Determination of a proposed site(s).
Develop a proposed phasing plan(s).
Develop conceptual designs for park facilities, stage, shelters, vending
and parking areas, etc.
Develop conceptual cost estimates.
Consider related issues, utilities, impacts on adjacent properties, etc.
Provide information to the City Council for their use in consideration
of the Fiscal Year 2017 budget.
Introduction &Purpose(Continued)
Introduction & Purpose(Continued)
Subcommittee Name
The subcommittee named itself the “Kenai Outdoor Opportunity Location”
(KOOL) Subcommittee and met on average every three weeks.
Subcommittee Members
Thanks to following subcommittee members for their dedication and
commitment given to this project:
•Vice-Mayor Brian Gabriel, Chairperson
•Chris Parker –Registered Architect
•Al Hull –Kenai Parks & Recreation Commission
•Megan Smith –Kenai Chamber of Commerce
•Brendyn Shiflea –Kenai Chamber Of Commerce/Finance
•Phil Morin –Kenai Performers
•Scot Merry –Live Music Production
•Tim Elder –KCHS Auditorium
The Feasibility Report presented tonight outlines an extensive exploration of
the feasibility and associated costs for a phased construction of a park facility,
including a permanent stage.
For purposes of providing efficiencies to the process, eight community
members were appointed by the Kenai City Council based on their relevant
experience and expertise. Specific backgrounds are as follows:
Architecture Stage Production Performance Arts
Small Business Parks Finance
Various Phases of Family Life in Greater Kenai Area
Thank you to City Manager Rick Koch, Parks & Recreation Director Bob Frates
and City Planner Matthew Kelley for their flexibility and administrative
support.
Executive Summary
Presenter: Megan Smith
Based on criteria set forth by the Kenai City Council, we, the subcommittee
focused on three core areas:
1.Site Selection
The preferred Location is a 15.6 acre parcel of property KPB Parcel No.
4705602. This parcel is a portion of “Millennium Square.” This site is
also identified in the 2003 City of Kenai Comprehensive Plan as a
potential development site. Specific criteria involved in our site
selection will be covered later.
2.Site Planning
The Site Plan process resulted in four similar conceptual site plans for
consideration. Specific criteria established for our site plan will be
covered later in the presentation.
3.Phasing Plans/Costs
We prioritized components and features integral to the event park and
then divided them into $200,000 -$250,000 phases.
Executive Summary (Continued)
Site Selection
Executive Summary (Continued)
Site Location Map
Project
Location
Site Plan #1 Site Plan #2
Site Plan #3 Site Plan #4
Site Planning
Executive Summary (Continued)
Executive Summary (Continued)
Cost Estimate Table
Phasing Plan & Costs Estimates
Ranking Description Cost Estimate
Phase I Stage Construction $238,000 -$400,000
Phase II Permanent Restrooms with Utilities,
Spectator and Event Area $279,000
Phase III Parking Lot $200,000 -$550,000
Phase IV Utilities for Vendors $166,000
Process
Presenter: Megan Smith
Mission Statement:
“To research and discuss with the community and provide recommendations
to the Kenai City Council regarding the location, feasibility, scope and cost of
an event park in Kenai.”
Title:
Kenai Outdoor Opportunity Location (KOOL) Subcommittee
General Work Schedule / Plan
End of January was our completion goal (January 26th draft review).
Process (Continued)
Initial Meeting
September 3, 2015 7:00 P.M.
1 Call to Order
2 Introductions
3 Background & Purpose
4 Establishing Title for
Subcommittee
5 Adopt Mission Statement
6 Identify Amin. Support Needs
7 Discuss Process to Include New
Members
8 Discuss Purpose of Next
Meeting
9 Schedule for Next &
Subsequent Meeting
10 Elect Vice Chair
11 Member Comments
12 Adjournment
2nd Meeting
September 22, 2015 7:00 P.M.
1 Call to Order
2 Roll Call
3
Site Selection
a. Determine Site Selection
Criteria
b. Select Preferred Site(s)
4 Identify Desired Facility
Components
5 Identify Admin. Support Needs
6 Discuss Purpose of Next
Meeting
7 Tentative Schedule For Next &
Subsequent Meetings
8 Public Comments
9 Member Comments
10 Adjournment
3rd Meeting
October 13, 2015 7:00 P.M.
1 Call to Order
2 Roll Call
3 Reconsideration of Name of
Subcommittee
4 Site Selection & Selection of
Preferred Site
5 Site Planning/Layout Exercise
6 Identify Administration Support
Needs
7 Discuss Purpose of Next
Meeting
8 Tentative Schedule For Next &
Subsequent Meetings
9 Public Comment
10 Member Comments
11 Adjournment
Meeting Schedules & Agenda Items
4th Meeting
November 10, 2015 6:00 P.M.
1 Call to Order & Roll
2 Agenda Approval
3 Approval of Meeting
Summary
4 Review Conceptual Site Plans
5 Site Planning/Layout Exercise
6 Presentation of Component
Cost Estimates
7 Prioritize Event Park
Components
8 Discuss Purpose of Next
Meeting
9 Set Next Meeting /
Attendance Notification
10 Persons Present Not
Scheduled To Be Heard
11 Committee Questions &
Comments
12 Adjournment
5th Meeting
November 24, 2015 6:30 P.M.
1 Call to Order & Roll Call
2 Agenda Approval
3 Persons Present Not
Scheduled To Be heard
4 Approval of Meeting
Summary
5 Refine Stage Design
6 Prioritize Event Park
Components
7 Discuss Purpose of Next
Meeting
8 Set Next Meeting /
Attendance Notification
9 Persons Present Not
Scheduled To Be Heard
10 Committee Questions &
Comments
11 Adjournment
6th Meeting
December 15, 2015 6:30 P.M.
1 Call to Order & Roll Call
2 Agenda Approval
3 Persons Present Not
Scheduled To Be heard
4 Approval of Meeting
Summary
5 Discuss Cost Estimates
6 Discuss Final Presentation
7 Discuss Purpose of Next
Meeting
8 Set Next Meeting /
Attendance Notification
9 Persons Present Not
Scheduled To Be Heard
10 Committee Questions &
Comments
11 Adjournment
Process (Continued)
7th Meeting
January 12, 2016 6:30 P.M.
1 Call to Order & Roll Call
2 Agenda Approval
3 Persons Present Not
Scheduled To Be Heard
4 Approval of Meeting
Summary
5 Discuss Draft Presentation
6 Discuss Purpose of Next
Meeting
7 Set Next Meeting /
Attendance Notification
8 Persons Present Not
Scheduled To Be Heard
9 Committee Questions &
Comments
10 Adjournment
8th Meeting
January 26, 2016 6:30 P.M.
1 Call to Order & Roll Call
2 Agenda Approval
3 Persons Present Not
Scheduled To Be heard
4 Approval of Meeting
Summary
5 Discuss Draft Presentation
6 Discuss Purpose of Next
Meeting
7 Set Next Meeting /
Attendance Notification
8 Persons Present Not
Scheduled To Be Heard
9 Committee Questions &
Comments
10 Adjournment
All meeting agendas and minutes can be found in the Appendix of the Feasibility Report
Process (Continued)
Site Selection
Presenter: Al Hull
Review of Properties
The subcommittee reviewed a total of seventeen (17) different
properties within the City of Kenai.
KPB Parcel
No.
Location
Information Ownership
Area
(Acreage)
Retain for
Further
Consideration Notes
4705602 Millennium Square Kenai-GF 15.16 Yes
KPB Parcel No. 4705602 in conjuction with KPB Parcel No.'s
4705807 & 4705805
4705807 Millennium Square Kenai-AF 3.05 Yes
KPB Parcel No. 4705602 in conjuction with KPB Parcel No.'s
4705807 & 4705805
4705805 Millennium Square Kenai-GF 3.22 Yes
KPB Parcel No. 4705602 in conjuction with KPB Parcel No.'s
4705807 & 4705805
4501003
Lawton Dr. -Kenai Spur
Hwy Kenai-AF 16.49 No
Location next to Spur Highway, Configuration long/narrow,
Airport Property
4305017 Fourth Ave. Park Kenai-GF 3.75 No Location, Residential Neighborhood, Size.
4701008 Municipal Park Kenai-GF 45.66 No
4301038 Section 36 Kenai-GF 53.80 Yes
South 1/3 of KPB Parcel No. 04314101, in conjunction with
KPB Parcel No.'s 4314102 & 4301038
4301033 Section 36 Kenai-GF 24.93 No Location, Configuration, High Speed Roadway
4301034 Section 36 Kenai-GF 14.60 No Location, Configuration, High Speed Roadway
3901018 Redoubt Avenue Kenai-GF 77.00 No Location, Primarily Residential Neighborhood
4314102 Evergreen & Spur Hwy Kenai-GF 5.50 Yes
South 1/3 of KPB Parcel No. 04314101, in conjunction with
KPB Parcel No.'s 4314102 & 4301038
4314101 Evergreen & Spur Hwy Kenai-GF 3.02 Yes
South 1/3 of KPB Parcel No. 04314101, in conjunction with
KPB Parcel No.'s 4314102 & 4301038
4108019 Beaver Creek Kenai-GF 5.23 No Location, Topography
4108018 Beaver Creek Kenai-GF 5.08 No Location, Topography
4108016 Beaver Creek Kenai-GF 5.14 No Location, Topography
4327036 Park Strip Kenai-AF 33.00 No Location, Airport Property, Loss of Softball Field
4501035
Daubenspeck Park -
Marathon Road Kenai-AF 6.85 No Location, Airport Property
Site Selection (Continued)
Criteria
The subcommittee considered several important elements that weighed
heavily throughout the site selection process. The top five (5) key
elements included:
Available Space (parking &open space)
Proximity of Utilities
Neighborhood Compatibility
Natural Features
Proximity of Supporting Facilities &Businesses
Site Selection (Continued)
Two Properties Selected
Millennium Square and property near Evergreen & Kenai Spur Hwy were
selected for further consideration.
Millennium Square Evergreen & Kenai Spur Hwy
Maps of the remaining fifteen (15) properties not selected are in the Appendix of the Feasibility Report
Narrowing it Down
Based on our analysis of all the properties and aforementioned elements,
the subcommittee’s preferred location is a 15.16 acre parcel of property
(KPB Parcel No. 4705602), which constitutes a portion of the area known
as Millennium Square.
Site Selection (Continued)
As the process continued, other favorable elements with respect to
Millennium Square emerged, including:
•Traffic Accessibility (Bridge Access Rd, Kenai Spur Hwy and
Frontage Rd)
•Topography
•Aesthetics (view & proximity to Cook Inlet, Kenai River and
Shk’ituk’t Village Historic Site
•Versatility
•Security
•Walkability (connectivity to town center and planned bluff trail
system
•Uniqueness to Kenai
Traffic &
Accessibility
Shk’ituk’t
Village
Historic Site
Walkability –
Town Center
& planned
bluff trail
system
View of the Kenai
River, Cook Inlet,
Aleutian Range
Proximity to
Downtown
Existing Park
Flat
Topography
& Available
Space/Parkin
g
Bluff
Overlook
Area
Utilities
Site Plans
Presenter: Chris Parker
Identifying Components
Six major components were identified for inclusion into the event park,
including:
Each element was examined individually and as a whole with consideration
given to:
Available space, vehicular traffic, pedestrian flow; and views offered by the
Kenai Cook, Kenai River and the Aleutian Range along the western shores of
Cook Inlet.
Stage Vendor Areas Spectator Area Event Area
Utilities Parking
Site Planning Exercise
Two groups were formed and each worked independently on creating an overall
design. This was accomplished by manipulating paper-cut outs representing
components over a large aerial map. At the completion of this exercise, each plan
was reviewed and discussed.
Common attributes between the two groups included:
Stage positioned at south end of property
Spectator area positioned immediately north of the stage
Event area positioned north of the spectator area
Event and spectator areas flanked by space for vendors
Parking lot located near Bridge Access Road
Site Plans (Continued)
Site Plans (Continued)
Formalizing Site Plans
Based on results of the design layout exercise, subcommittee member Chris
Parker volunteered to draft four (4) conceptual site plans.
Site Plans (Continued)
Plans were reviewed by the subcommittee and determined they were similar
enough in design that no further prioritization or action was needed at this
point.
Site Plan Review
Site Plans (Continued)
Prioritizing Components
Components such as seating and benches, stage, covered areas,
restrooms, handicap access areas, garbage receptacles, paved pathways
and roadways, parking lots, utilities, picnic shelters and area lighting were
discussed.
Given the magnitude of costs for a project this size, the Subcommittee
recommends the project be phased accordingly, each progressively
increasing the park’s utility and value:
#1 Stage
#2 Permanent Restrooms with Utilities & Site Work
#3 Parking Lot
#4 Utilities for Vendor Areas
The subcommittee felt many of the other components (shelter, pathways,
etc.) not ranked could be flushed out in more detail during the actual
design phase.
Component Selection
Presenter: Scot Merry & Chris Parker
Component Descriptions
1.Stage
The subcommittee believes the stage should be the focal point to the
overall project and should serve as a catalyst. A larger stage is preferred,
however, will defer to the smaller size due to budgetary concerns.
The following is an identification and prioritization of the desired stage
components:
Elevated 5’ with covered stage (covering should extend past leading edge of
stage)
Approximately 20’x30’ (600 sf) although 30’x40’ (1,200sf) is preferred.
Back stage area (storage, performance support, vehicular access)
Appropriate lighting, power and technical support
Acoustics/modular sides
Expandability and flexibility in design to accommodate different events,
weather and accessibility
Restrooms, including utilities
Component Selection (Continued)
Stage
The stage size and design is critical to this project and needs to be able to
accommodate a wide variety of use. Possible uses include, but not limited
to, plays, theatre productions, musical ensembles, concerts & bands, award
ceremonies, puppet shows, community services, etc.
A 5’ high stage will give a standing audience a clear line of site from
75’ distance from the stage.
A 20’x30’ (600sf) would be considered a minimum footprint to
accommodate a large to 8 -10 piece band. This footprint would also
offer the flexibility to accommodate a variety of uses mentioned
above.
The stage will require further stage-specific design work by a
specialized consultant.
Component Selection (Continued)
Stage
Sample designs
Component Selection (Continued)
Stage
Alaska Venues
Component Selection (Continued)
Component Selection (Continued)
Stage
Other Samples
Component Selection (Continued)
Stage
Other Samples
Component Descriptions
#2 Permanent Restrooms with Utilities & Site Work
Restrooms
One public restroom would be centrally located and served by public
utilities. Ideally, a smaller unit would be constructed adjacent to the stage
should funding allow.
Specific sizing, style and number of fixtures would be accomplished
during the design phase for this project.
Constructed for seasonal use only (summer months).
Component Selection (Continued)
Component Selection (Continued)
Component Descriptions
Site Work
Site work includes construction needed to create the Spectator Area and
Event Area. This space also includes the Vendor Area and possibly
installation of utilities (electrical, water/sewer) to serve the vendors.
Spectator Area –A 200’x200’ (40,000sf) area adjacent to the Event
Area and capable of supporting up to 2,500 participants watching
stage performances.
Event Area –A 200’x300’ (60,000sf) area adjacent to the Spectator
Area; capable of supporting up to 3,000 people for carnivals, car
shows, Industry Appreciation, Fourth of July Celebration, and other
larger regional-type events.
Component Descriptions
Utilities
Water, sewer and electrical are identified as utilities required to support
the stage, permanent restrooms, and common areas (spectator, event
and vendor areas).
Water, sewer, electrical, natural gas and telecommunication
utilities are adjacent to, or in close proximity to the proposed
event park.
It is anticipated the water and sewer utilities will be seasonal in
nature and both could be constructed as a shallow-bury system
capable of being winterized and not used during the winter
season. Portable restrooms could be used throughout the winter
months, as needed.
Component Selection (Continued)
Component Descriptions
#3 Parking Lot
A 200 space parking lot (250’x300’) was identified by the subcommittee
as a lower priority improvement.
Estimated costs for a paved, lighted parking lot are greater than
$500,000.
Subcommittee believes adequate parking areas exists on
undeveloped City property in the area which can be utilized for
larger events in the interim.
Component Selection (Continued)
#4 Utilities For Vendor Area
Utilities serving the Vendor Area includes electrical service to individual
vendor spots. In consideration to budget constraints, the subcommittee
assigned a greater importance to the stage, restrooms/site work and
parking lot.
The subcommittee recognizes it may be more cost effective
installing utilities during the site work phase identified in their #2
priority.
Component Selection (Continued)
Component Descriptions
Cost Estimates
Presenter: Brendyn Shiflea
Phasing & Tentative Budgets
Implementing the full event park design concept would require a capital
budget close to $1,200,000. There would be additional costs for
miscellaneous items such as, paved pathways and roadways, signage,
picnic shelters, picnic tables, benches, garbage receptacles, trees and
other general landscaping.
Overall, the park design includes a number of costly items, namely the
stage, restrooms, parking lot, and utilities. However, as previously
mentioned the design concept can be accomplished in manageable
phases, each of which will progressively increase the park’s
functionality, aesthetics, and overall value.
Given this scenario, the implementation of the park design is
recommended to proceed in four phases.
Cost Estimates (Continued)
Phasing
Phase I
Phase one focuses on the construction of the stage, which will initially make
the park a preferred venue for a variety of small and medium-size events.
Raised (5') Concrete Platform Stage 20'x30'
Cost Item Description Unit Quantity Unit Price Sub-Total
Unclassified Excavation CY 150 $ 12.00 $ 1,800.00
Classified Fill & Backfill Ton 640 $ 10.00 $ 6,400.00
Portland Cement Concrete W/Steel CY 40 $ 350.00 $ 14,000.00
Stage SF 600 $ 150.00 $ 90,000.00
Electrical/Lighting Systems LS 1 $ 60,000.00 $ 60,000.00
Sub-Total $ 172,200.00
Design @ 10%$ 17,220.00
Construction
Admin. @ 10%$ 17,220.00
Contingency
@15%$ 30,996.00
Total Estimate $ 237,636.00
Cost Estimates (Continued)
Phase II
Implementation of Phase II involves construction of a permanent restroom
with utilities and modification to the physical characteristics of the park,
namely dirt work for the Spectator Area, Event Area and Vendor Area.
Permanent Restroom with Utilities
Cost Item Description Unit Quantity Unit Price Sub-Total
Water Connection LS 1 $ 1,500.00 $ 1,500.00
Sewer Connection w/cleanout LS 1 $ 1,500.00 $ 1,500.00
Electrical Service LS 1 $ 2,500.00 $ 2,500.00
Unclassified Excavation CY 80 $ 10.00 $ 800.00
Classified Fill & Backfill Ton 150 $ 10.00 $ 1,500.00
Concrete w/reinforcing iron CY 8 $ 350.00 $ 2,800.00
Sanitary Fixtures EA 4 $ 1,000.00 $ 4,000.00
Sinks EA 2 $ 1,000.00 $ 2,000.00
Partitions EA 2 $ 2,000.00 $ 4,000.00
Other Fixtures LS 1 $ 1,000.00 $ 1,000.00
CMU Block Building SF 400 $ 200.00 $ 80,000.00
Sub-Total $ 101,600.00
Design @ 10%$ 10,160.00
Construction
Admin. @ 10%$ 10,160.00
Contingency
@15%$ 18,288.00
Total Estimate $ 140,208.00
Cost Estimates (Continued)
Phase II
Event Area 200'x300' (1.5 Acres)
Cost Item Description Unit Quantity Unit Price Sub-Total
Clearing & Grubbing Acre 1.5 $ 10,000.00 $ 15,000.00
Site Grading LS 1 $ 2,500.00 $ 2,500.00
Topsoil CY 750 $ 18.00 $ 13,500.00
Seeding MSF 65 $ 200.00 $ 13,000.00
Maintenance to Establishment LS 1 $ 5,000.00 $ 5,000.00
Survey LS 1 $ 4,000.00 $ 4,000.00
Mob & Demob LS 1 $ 5,000.00 $ 5,000.00
Sub-Total $ 58,000.00
Design @ 10%$ 5,800.00
Construction
Admin. @ 10%$ 5,800.00
Contingency
@15%$ 10,440.00
Total Estimate $ 80,040.00
Cost Estimates (Continued)
Phase II
Spectator Area 200'x200' (1.0 Acres)
Cost Item Description Unit Quantity Unit Price Sub-Total
Clearing & Grubbing Acre 1 $ 10,000.00 $ 10,000.00
Site Grading LS 1 $ 2,500.00 $ 2,500.00
Topsoil CY 500 $ 18.00 $ 9,000.00
Seeding MSF 44 $ 200.00 $ 8,800.00
Maintenance to Establishment LS 1 $ 5,000.00 $ 5,000.00
Survey LS 1 $ 3,000.00 $ 3,000.00
Mob & Demob LS 1 $ 4,000.00 $ 4,000.00
Sub-Total $ 42,300.00
Design @ 10%$ 4,230.00
Construction
Admin. @ 10%$ 4,230.00
Contingency
@15%$ 7,614.00
Total Estimate $ 58,374.00
Cost Estimates (Continued)
Phase III
Phase III includes the construction of a paved parking lot, which is the most
expensive design element.
200 Space Parking Lot 150'x300' (1.1 Acres)
Cost Item Description Unit Quantity Unit Price Sub-Total
Clearing & Grubbing Acre 1.1 $ 10,000.00 $ 11,000.00
Site Grading LS 1.1 $ 2,500.00 $ 2,750.00
Topsoil CY 120 $ 18.00 $ 2,160.00
Seeding MSF 9 $ 200.00 $ 1,800.00
Maintenance to Establishment LS 1 $ 1,500.00 $ 1,500.00
Unclassified Excavation CY 5500 $ 8.00 $ 44,000.00
Classified Fill & Backfill Ton 9350 $ 9.00 $ 84,150.00
Crushed Aggregate Base Course Ton 200 $ 26.00 $ 5,200.00
Asphalt Cement Pavement Ton 600 $ 150.00 $ 90,000.00
Striping LS 1 $ 10,000.00 $ 10,000.00
Parking Bumpers EA 200 $ 150.00 $ 30,000.00
Lighting System LS 1 $ 80,000.00 $ 80,000.00
Survey LS 1 $ 5,000.00 $ 5,000.00
Post & Chain LF 900 $ 30.00 $ 27,000.00
Mob & Demob LS 1 $ 4,000.00 $ 4,000.00
Sub-Total $ 398,560.00
Design @ 10%$ 39,856.00
Construction
Admin. @ 10%$ 39,856.00
Contingency
@15%$ 71,740.80
Total Estimate $ 550,012.80
Cost Estimates (Continued)
Phase IV
The final phase of the park design includes utilities for the vendors. Although
utilities for this area were considered a lower priority, work may be best
accomplished during Phase II.
18 Vendor Spaces 20'x20' with Utilities (Water/Power)
Cost Item Description Unit Quantity Unit Price Sub-Total
Shallow Bury Water Piping LF 800 $ 35.00 $ 28,000.00
Water Piping Connection LS 1 $ 3,500.00 $ 3,500.00
Water Piping Valves EA 20 $ 250.00 $ 5,000.00
Water Piping Blow-Out EA 1 $ 500.00 $ 500.00
Service Connects EA 18 $ 250.00 $ 4,500.00
Electrical Power LS 1 $ 30,000.00 $ 30,000.00
Service Connection Vault EA 18 $ 250.00 $ 4,500.00
Lighting System LS 1 $ 10,000.00 $ 10,000.00
Sub-Total $ 86,000.00
Design @ 10%$ 8,600.00
Construction
Admin. @ 10%$ 8,600.00
Contingency
@15%$ 15,480.00
Total Estimate $ 118,680.00
Cost Estimates (Continued)
Phase IV
Sewer Service to 18 Vendor Spaces
Cost Item Description Unit Quantity Unit Price Sub-Total
Shallow Bury Sewer Collection Piping LF 400 $ 35.00 $ 14,000.00
Small Package Lift Station LS 1 $ 30,000.00
Electrical Service LS 1 $ 7,500.00
Sewer Main Connection LS 1 $ 2,500.00 $ 2,500.00
Force Main Piping LF 400 $ 35.00 $ 14,000.00
Sewer Piping Blow-Out EA 1 $ 500.00 $ 500.00
Service Connects EA 18 $ 150.00 $ 2,700.00
Sub-Total $ 33,700.00
Design @ 10%$ 3,370.00
Construction
Admin. @ 10%$ 3,370.00
Contingency
@15%$ 6,066.00
Total Estimate $ 46,506.00
Cost Estimates (Continued)
Estimated Cost Summary Table
Phasing Cost Summary
Summary
Event Area 200'x300' (1.5 Acres)$ 80,040.00
Spectator Area 200'x200' (1.0 Acres)$ 58,374.00
200 Space Parking Lot 150'x300' (1.1 Acres)$ 550,012.80
18 Vendor Spaces 20'x20' with Utilities
(Water/Power)$ 118,680.00
Sewer Service to 18 Vendor Spaces & Permanent
Restroom $ 46,506.00
Permanent Restroom with Utilities $ 140,208.00
Raised (5')Concrete Platform Stage 20'x30' $ 237,636.00
Total $ 1,231,456.80
Cost Estimates (Continued)
Additional Expenses
The items below represent design elements that add to the day-to-day
usability of the park space.
Additional Miscellaneous Items
Description Cost
8' Wide Paved Pathway $10,000 per 100 lineal feet
24' Paved Access Roadway $22,000 per 100 lineal feet
10'x20' Covered Picnic Shelter $25,000 per shelter
Picnic Tables $750 per Table
Benches $1,500 per bench
Dumpster Screen $2,000 per screen
Trash Receptacles
$1,200 per
receptacle
Entrance Sign (s)$6,000 per sign
Informational Sign $2,000 per sign
Dog Waste Bag Dispenser
$200.00 per
dispenser
Trees/Shrubs $150 -$200 each
Concrete Planters $1,000 per planter
Bike Racks $500 per rack
Event Furniture (tables, chairs,
etc.)Undefined
Recommendations
Presenter: Brian Gabriel
Recommended Action
The Kenai Outdoor Opportunity Location (KOOL) Subcommittee respectively
makes the following recommendations to the Kenai City Council and Parks
& Recreation Commission:
Include a budget item in the amount of $35,000 in the City of Kenai
Fiscal Year 2017 to contract with a consultant to provide 35% design
documents so that the scope and costs can be more accurately defined.
Consider providing the budgetary resources, as available, to construct
this project over the next 5 to 7 years.
City Administration should continue exploring grant opportunities.
Cost Estimates (Continued)
Cost Estimate Table
Ranking Description Cost Estimate
Phase I Stage Construction $238,000 -$400,000
Phase II Permanent Restrooms with Utilities,
Spectator and Event Area $279,000
Phase III Parking Lot $200,000 -$550,000
Phase IV Utilities for Vendors $166,000