HomeMy WebLinkAboutORDINANCE 1138-1986-s—y�
�aS�"•
.M1-,�`►sa
J
F
M
Suggested bys Administration
CITY OF KENAI
ORDINANCE NO* 1136-66
AN ORDINANCE OF THE COUNCIL OF THE CITY OF KENAI, ALASKA,
ADOPTING THE ANNUAL BUDGET FOR THE FISCAL YEAR COMMENCING JULY It
19860 AND ENDING JUNE 309 1987.
WHEREAS, it is a requirement of the Code of the City of Kenai,
Alaska that the City Council, not later than the tenth day of
3une, adopt a budget for the following fiscal year and make
appropriation of the monies needed therefor.
NOW, THEREFORE, BE IT ORDAINED BY THE COUNCIL OF THE CITY OF
KENAI, ALASKA, as follows$
Section 1s That certain document entitled "City of Kenai
1906-87i Annual Budget" which is available for examination by the
public in the Office of the City Clerk and is incorporated herein
by reference, is hereby adopted as the budget for the City of
Kenai for the fiscal year commencing July 1, 1986 and ending June
30, 1967.
Section 2$ The following sums of money ere hereby
appropr e e or the operations of the City of Kenai for the
fiscal year commencing on the first day of July, 1986, and ending
the 30th day of June, 1967, to be expended consistent with and
subject to the restrictions, procedures, and purposes set forth
io the Code of the City of Kenai and to he expended
substantially by line item in the manner shown in the budget
adopted by Section 1 hereof$
General Fund $59920,927
Operating Budget
Restricted Reserve -Capital 350.000
Improvements------�-- $692700927
Airport Terminal Fund 2719375
water and Sewer Fund 670500
8
Airport Land System fund 30800
4
Debt Service Funds 8,800
417,175
Senior Citizen Funds
a J[ s
' _ J l5
q sic
PASSED BY THE COUNCIL OF THE CITY OF ENAI, ALASKA* this fourth
day of Juneq 1986.
TON WAGONER , HALT
ATTESTS
&aog . &4. - -
Tpjmt Inellen, city ler
First Reading: May 21, 1966
Second Reading: June 4, 1986
Effective Date: June 49 1986
Approved by Finance:_!%a
S/5/86
Am
MOND Tot ltanai City Cou"il
�ltt Cherles A. Brow, Flumes Director eaA
Mug pay 22, 1986
an jeCl: Budget Ordinance #1138-86
Ordinance i1136-86 was introduced as submitted on 5-21-86. The changes
suggested by Council at the 5-20-86 workeession were not included in the
Ordinance. Below is a list of those changes.
Amount Amount
Account Per Introduced Suggested
General Fund �— ,B.udd at b Council
Diff.
L gislaCTve-Transportation (I/G) S 1u.000
Legislative -Transportation 12,500 70500
Legislative -Miscellaneous 35,000 30,000
< 5,000>
< 5,000>
3
Legislative -Miscellaneous (I/G) 8,000 5,000
< 30000>
<
Clerk -Transportation 3,500 2,500
< 1,000>
Legal-Salaries-Seaefit 162,833 169,819
6,986
°.
Legal -Professional Services 15,000 8,014
< 6,980
c
Fire-Neebinery 6 Equip. 15,070 11,100
< 3,970
_.
Anivsl Control -Machinery 6 Equip. 3,800 0
< 39800
Shop -Operating Supplies 60,000 55,000
< 5,000>
Shop -Machinery 6 Equip. 13,700 0
(13,700._
G/F Reduction
9 <42,4
_
sr. Citian Funds
ncreaso ea etant's salary to range 7
r
Assuming this is Council's desire, a motion would be appropriate,
as follows:
r
n
"Move to amend Ordinance No. 1136-66 by decreasing the General Fund
Operating budget by $42,470, and by increasing the Senior Citisen P:mds
budgets by 06,451, and to amend the budget detail as provided in the
.< :
Finance Director's memo of May 220 1986."
I have also noted that the Council requested the following items be considered
-- -
'--=
with Federal Revenue Sharing. These do not nee* approval at this
time.
Fire Dept: Burst tool and hose reed
Animal Control: All Machinery 6 Equip. cut.
- ----
Shop: All Machinery 6 Equip. cut.
Recreation: Carpet.
BNutification: Christmas lights.
J
shop: Storage van.
Loader.
.�
Streeter
r.�= ram;:
'':... ,• _-_,
_. _i.- .. sue.. _. . _ 4•. ".
. --
,. .ois_`.__.q:
7
�vY
d 0
r
M TOt Kasai City Council
1R01li Charles A. Brown. liaance Dictator eQ4
80 UWt Amended 1986-87 Budget (For 5-10-86 Worksession)
DATE: May 15, 1986
Since the budget was presented to Council, there have been four budget work -
sessions. Below, I have summarized the changes that have been made to the
budget. I have also prepared a listing of pending items and items which were
discussed without conclusions.
Changes from Manager Column
General Fundt
Total per Manager Column
$ 6,462,051
Raised Mill Rate .8 mill ($242,300)
ME
PEGS reduction
<
91.867>
S.R.S./Mnnicipal Assistance ($21.000)
WE
Streets - Machinery 6 Equipment
<
1,500
Streets - Repair b Maintenance
<
3,035>
Building Inspection - 0/T
<
2.252>
Street Lights - Utilities
<
10,000>
Street Lights - Repair b Maintenance
<
20.000
Library - Professional Services (Janitorial)
3,000
Clerk - Professional Services (Secretary)
4.500
Beautification - Miscellaneous (Decorations)
<
6.000
Recreation - Repair b Maintenance Warpet)
<
9.000
parks - Improvements (Ballfield)
<
25,000
Word Processors (Repair b Maintenance):
Clerk
<
1,200
Finance
<
11500>
p 8 Z
<
2.000>
public Worke AAMIniserat#on
<
10400
Legal
<
1,400>
Transfers from Airport ($29.000)
NZ
Amended G/P budget
The Appropriation of fund balance vent from $812,726 to $397,7726 a
reduction of $414.954, explained as follows:
Total per Manager column $ 6.482,051
Total per Council column ..(6.3313,3997�>
Not reduction in Expenditures 165,654
Lass items financed by Capital
Improveaents Rsserva (ballfisld) < 25.000>
Tax increase 2429300
Increase in transfers from Airport ,NNOMM"29, An
..
o
I
Page 2
Airport Terminal: No cheap
Water end Bowers
Total per Manager Column 674,000
PERO reduction (03,393) WE
Water - Repair a Maintenance fence ($20p000)
Amended Water and Sever budget 5 674.FW
Airport Land system:
Total Pat "Mager Column $ mom
PERO reduction ($3.400) 112
M & 0 - Transfer for Fire Protection ($19000) ME
Lend - Transfer for Legal ($109000)
Administrative - Word Processor:
Repair & Maintenance (-$1,400) "M.
Machinery G Equipment (+OsSOD) ME
N b 0 - a & m supplies (seeding) (*$3,000) HE
Amended Airport budget 678
Debt Services No choose
Senior Citizens Title 111t
Total per Manager Column 212,012
PERS reduction < 333>
--
Amended budget
Senior Citizens - Borough:
Total per Manager Column 8 620628
PUS reduction < 721>
Amended budget a 61.907,
Senior Citizens - Commus. Sve.t
Total per manager coluan 90610
Pw reduction
Amended budget 9 9.S43
senior Citizens - senior Employment: No aboutIl
Senior citizens - Day one:
9
Total per Manager Cot= 98223
PW reduction
Amended budget a 9L=
is no effect on budget total
jk
a :
•
r1
Page 3
:., :•
o,.
Federal Revue lbar_i_ft
The Federal Revenue Sherin0" st that appears on Page S of my 4-9-86 budget memo
`.
s_
has been amended as follows:
PRO list in 4-9-86 memo $ 792.550
-
;
Parke 6 Recreation - Mover < 4$50
Computers for word processing (S x $3,500) 17:5001
Library - Newsbank equipment 70500
Puke - ballfield 25,000
Amended PRO Total 6371190-
--= '
Other Discussion Item
1) Community Schools donation ($16,000).
2) Rome Health Care donation.
�' •. >•-
3) Senior Citizen Coordinator's assistant; change from 39 bra. per week @ PS-9
to 40 bra, per weak @ range 7. She is in the budget at PT-9 (39 bra.). but
also will be included in the classification study as if full tins to
determine pay range.
4) Carpeting, painting, etc. at City Hall (no cost estimate).-
S) Recreation - Repair b Maintenance: carpet @ $90000. This was cut from the
'
budget; my notes indicate there was some discussion of Wading this in
Federal Revenue Sharing.
6) Seeding park(s). Some discussion of using Federal Revenue Sharing.
If Council or Administration believes that there are other items yet to be
resolved. or that I have misunderstood a decision made in a worksession. please
. •;�
call me as soon as possible so that I can research the issue prior to the final
�
worksession scheduled for 5-20-86.
•1
_ _
. �__ may, - —
.
.:� ., rho ,;:
'...
1 go Finance Dapto has no basis for the $3.300 cost per machine. The Legal
;
11apt. is expected to provide a better cost estimate.
.wee u/a•.t:..�,e...x+.:.xs.za:tAFSIeJ+fiM%i�xr.+.rii'3sS'[:L
e. a r.e . .. rr.__-.s. _: ., ..:bii'f�irf�tM�•lt r�.i++Y�N�.yE-����y�
,,�.G.,;
— — _
Pon r"
u
•.o-'
.'. .' ..
- may.
1