HomeMy WebLinkAbout2006-05-02 Council Minutes - Budget Work SessionKENAI CITY COUNCIL
BUDGET WORK SESSION
MAY 2, 2006
6:00 P.M.
KENAI CITY COUNCIL CHAMBERS
MAYOR PAT PORTER, PRESIDING
Council present: P. Porter, J. Moore, L. Swarner, C. Massie, R. Ross, R. Molloy
Council absent: M. Boyle
Staff present: R. Koch, C. Freas, C. Graves, J. La Shot, K. Kornelis, B. Frates, M.
Joiner, R. Craig, R. Cronkhite, R. Kornfield, B. Springer, R.
Feltman, L. Semmens, M. Tilly, C. Kopp, M. Wichman, J.
Neiderhauser
Mayor Porter called the work session to order at approximately 6:00 p.m. and
requested an update from Administration of any changes made to the draft budget
since it was first distributed. Changes noted were: projected revenues, health
insurance issues, and a request for an increase to the budget to fund staffing for the
Clerk.
Cost of Living Allowance Discussion: It was noted, the proposed budget included a
three percent (3%) COLA increase for the employees.
Findings: Council had no objections to including the three percent (3%) COLA
increase in the budget.
Insurance Discussion: City Manager Koch explained the proposed budget had
included in it a ten percent (10%) increase for projected insurance costs; there was
approximately four percent (4%) of insurance funds remaining from the current
budget; notification was received from Premera/Blue Cross stating a 20% increase;
and, the actual increase to the proposed budget would be approximately $70,000 or
six percent (6%). He noted two suggestions: Keep the proposed amount in the draft
budget and look for other coverage or change the deductible and maximum amount
from $200 to $300 and $1,200 to $1,300 which would save $70,000.
Findings: Proceed with the amount in the budget and research other coverage
and include a review by the employee committee.
Clerk Budget:
Finance Director Semmens explained a proposal to return a Finance Department 25-
hour/week employee (who is already receiving benefits) to a 40-hour a week position
and the position be shared 50/50 by the Finance Department and the City Clerk
Department. He noted, benefits in doing this would be hiring and retaining better
qualified personnel; the additional would be $20,000 a year; $11,000 would need to be
added to the Clerk budget; and, he recommended, if council did not choose to increase
KENAI CITY COUNCIL BUDGET WORK SESSION
MAY 2, 2006
PAGE 2
the hours of the position and share it between the two departments, the same
additional funds be added to the Clerk Department to allow additional staffing.
Discussion followed during which comments included:
• Sharing the position with two supervisors could be problematic.
• Two commands presents a problem, but it would maximize the cost of
the health benefits already being paid.
• There is another 25-hour/week position in the city receiving benefits.
• The person in the position proposed to be shared was made aware of the
proposal.
• Suggestion the City Clerk position be changed from the supervision of
the Council to the supervision of the City Manager, with the appointment of the Clerk
remaining with the Council.
• Try the split position for a year, knowing there could be problems and
issues to resolve.
Findings: Include the $11,000 to the budget to make a full-time position to be
shared between the Finance and Clerk's Departments.
Visitors Center Budget: -- Request was made for meeting minutes be forwarded to
the City Clerk for review by council.
Findings: No changes to the budget.
Legislative Budget: -- Brief discussions took place related to the benefits received
from membership to the Alaska Municipal League; whether to fund Project Protect,
branding program, and the Alaska video.
Findings: Include $12,500 for the television production; $7,500 for the
Project Protect program; no on funding a branding program; and, remove the CIP
brochures heading in the Legislative Printing & Binding budget (leaving the
$500).
Legal Department:
Findings: No changes.
City Manager:
Findings: No changes.
Finance Department:
KENAI CITY COUNCIL BUDGET WORK SESSION
MAY 2, 2006
PAGE 3
Findings: No changes.
Lands:
Findings: No changes.
Non -Departmental: A brief discussion took place related to the request to
purchase a new copier which is situated in the Clerk's Office. It was noted the current
copier is old; is used by all the city departments; parts for repair are hard to get due to
the machine's age; and, funding is included in the non -departmental budget because
of the machine's use by all departments.
Findings: No changes.
Planning & Zoning Department: A brief discussion took place related to providing a
stipend for the Planning & Zoning Commission.
Findings: No stipend of the Planning & Zoning Commission. No changes.
Safety:
Findings: No changes.
Police Department: A brief discussion took place related to the non -funding of police
vehicles.
Findings: No changes.
Fire Department: A brief discussion took place related to the non -funding of a pick-
up truck and extrication equipment.
Findings: No changes.
Communications:
Findings: No changes.
Animal Control:
Findings: No changes.
Public Works Administration:
Findings: No changes.
KENAI CITY COUNCIL BUDGET WORK SESSION
MAY 2, 2006
PAGE 4
Shop.
Findings: No changes.
Streets: A brief discussion took place related to snowplowing and removal of snow
from the middle of the streets to lessen the amount of sand that melts into grassed
areas along streets. City Manager Koch stated he would have an estimate for snow
removal prepared.
Findings: No changes.
Buildings: Discussion took place related to placing another storage shed at the
Senior Center.
Findings: No changes.
Street Lights: It was reported there was no funding included in the draft budget for
new street lights, only repair of street lights.
Findings: No changes.
Library:
Findings: Add $5,000 for the purchase of books. No other changes.
Recreation:
Findings: No changes.
Parks:
Findings: No changes.
Beautification:
Findings: No changes.
Boating Facility:
Findings: No changes.
Special Revenue Funds:
KENAI CITY COUNCIL BUDGET WORK SESSION
MAY 2, 2006
PAGE 5
Water/Sewer Fund: Staff is to research another solution prior to the budget
ordinance come before council for public hearing.
Findings: No changes.
Waste Water Treatment Plant:
Findings: No changes.
Airport Land system:
Findings: No changes.
Airport Maintenance and Operations:
Findings: No changes.
Airport Administration:
Findings: No changes.
Airport Land System:
Findings: No changes.
Senior Citizen Grants:
Findings: No changes.
Senior Center:
Findings: No changes.
Enterprise Funds:
Airport Terminal:
Findings: No changes.
Congregate Housing Fund: Administration is to consider a rent increase next
year.
Findings: No changes.
KENAI CITY COUNCIL BUDGET WORK SESSION
MAY 2, 2006
PAGE 6
Permanent Funds:
Findings: No changes.
RECAP:
Adjustment was made on property and sales taxes.
Budget deficit after the lapse, $232,000,
Additions made during review of budget:
$11,000 -- Finance/Clerk shared position
$12,500 -- Legislative/television video
$ 7,500 -- Legislative/Project Protect
$ 5,000 -- Library/Additional books
Additional discussion:
• State of Alaska Funding: A brief discussion took place related to possible
legislative funding.
• Shore Fishery Lease Ordinance -- It was explained, if there is interest in
amending the code to change the terms of shore fishery leases, the ordinance would
need to be introduced at the May 3 meeting or a special meeting held. Also, if council
would want to change the renewal time to review again in the next several years
instead of waiting the current ten-year period, the ordinance would need to be
introduced at the May 3 meeting. Council stated they would discuss it further at the
May 3 council meeting.
• Budget Ordinance Calendar
-- May 17, 2006/Introduction of budget ordinance which would reflect
the changed made at the May 3 budget work session.
-- June 7, 2006/Council consider a motion to apply the three percent
COLA increase to the City Clerk and City Attorney salaries.
-- May 17, 2006 -- Evaluations of City Clerk, City Attorney, and City
Manager.
• PERS Relief: City Manager Koch discussed the possibility of receiving
additional funds from the Legislature. Koch was requested to prioritize programs to
put back in the budget if funding is received from the State.
The work session adjourned at approximately 8:05 p.m.
Notes prepared by:
/"sFr 01"1D Wf COUNCIL
Carol L. Freas, City Clerk ,p,
04TE o Y C;tVRa.
Schedule of COLA vs CPl
CPI
COLA Increase Pay Rate Calendar Ann. Avg. Difference Cumulative Difference
Effective Date Increase Year Anchorage COLA-Anc 15 years 10 years 5 ye
7/1/1986 0.0 1985 2.9 -2.9
7/1/1987 0.0 1986 0.5 -0.5
7/1/1990 4.0 1989 3.3 0.7
7/1/1991 6.0 1990 7.0 -1.0 -1.0
7/1/1995 2.5 1994 2.3 0.2 -2.8
7/1/1996 2.0 1995 2.7 -0.7 -3.5 -0.7
7/1/1997 0.00 1996 3.0 -3.0 -6.5 -3.7
7/1/1998 2.00 1997 1.2 0-8 -5.7 -2.9
7/1/2003 0.00 2002 1.9 -1.9 -13.2 -10.4 -7.0
07BudgeVcpi.xls
Since
Last COLA
To: Rick Koch, City Manager
From: Larry Semmens, Finance Director
Date: May 2, 2006
Subject: Recommendation for clerk department staffing
About 5 years ago the finance department agreed to give up full time status
of our department assistant 11(receptionist) position to allow the planning
department to increase their part time position to full time. Since then
finance has had a 25 hour position, which means that the position has health
insurance benefits.
The Clerk department needs more clerical assistance and coverage when the
clerk is on vacation or otherwise out of the office. We have considered and
tried various solutions including a half time position, contract support,
temporary help and coverage by other city employees. These solutions have
helped, but none were totally successful in resolving the issues.
I recommend that the finance department and the clerk department share a
full time position. This would mean that the department assistant II position
would be budgeted half in finance and half in the clerk department. The
finance department would not have a 25 hour position. The benefit to this
arrangement is that the City would be better able to hire and retain a
qualified person for these positions than we would if either position had to
be filled with a part time person.
The additional cost to bring the current person to full time status is about
$20,000 per year. Since the Cleric department budget includes $9,200 for
1/4 time help, the actual increase to fund this proposal is less than $11,000.
The Cleric budget would increase approximately $25,000 and the finance,
water and sewer budgets would decline slightly if the position is split evenly.
If this recommendation is not adopted, I think we will still need to find a
solution that provides the clerk with more staffing. The 500 hours in the
budget will not solve the short handed situation the clerk is in.
One final consideration should be succession planning. In the next 5 years I
expect significant turnover at City Hall due to retirements. Low turnover in
support staff positions will be important.
TOTAL ASSESSED VALUE
REVENUE
Property Tax
Sales Tax
BUDGET PROJECTION - GENERAL FUND
Original
Actual Actual Budget Projection Budget
FY 2004 FY 2005 FY 2006 FY 2006 FY 2007
$ 386,311,390 $ 398,490,477 $ 399,959,300 $ 426,000,000 $ 453,000,000
MILL RATE 5.00 4.50 4,50 4.50 4,50
State/Federal Revenue:
Revenue Sharing//PERS Funding
Safe Communities and Muni. Asst.
Fish Tax
Other
Total State/Federal Revenue
Other Revenue:
Licenses and Permits
Ambulance Fees
Interest
Other
Total Other Revenue
Total Revenue
Transfers From Other Funds
Charges to other funds
Capital Projects / Special Rev.
Enterprise
Trust Fund
Total Transfers
TOTAL REVENUES AND TRANSFERS
EXPENDITURES/APPROPRIATIONS
General Government
Public Safety
Public Works
Parks, Rea & Cultural
Total Operating Expenditures
Operating (Deficit)/Surplus before transfers
Transfers to Capital Projects
Other Transfers or Non Operating
Total Transfers and Non Operating
Total Expenditure/Appropriation
Total Deficit/Surplus
Projected lapse
Adjusted (Deficit)/Surplus
Beginning Fund Balance
Ending Fund Balance
Encumbrances
Reserves and Designations
Unres. Undesignated Fund Balance
$ 2,048,176 $ 1,912,376 $ 2,043,800 $ 2,042,500 $ 2,175,000
3,790,644 4,090 468 4,085,000 4,285,000 4,456,400
151,893
-
236,000
236,000
-
58,132
130,950
100,000
125,000
75,000
297,620
304,411
49,000
182,920
50,000
507,645
435,361
385,000
543,920
125,000
84,932
56,632
60,300
61,000
155,300
208,686
212,840
270,000
248,000
248,000
113,986
275,536
375,000
280,000
430,000
686,635
881,787
755,300
861,100
778,535
1,094, 239
1,426, 795
1,460,600
1,450,100
1,611,835
7,440,704
7,865,000
7,974,400
8,321520
8,368,235
971,600
1,026,264
1,011,800
1,011,800
998,000
69,368
-
-
-
-
54,801
-
34,000
34,000
10,000
12,492
14,211
12,000
7,000
6,800
1,108,261
1,040,475
1,057,800
11052,800
1,014,800
8,548,965
8,905,475
9,032,200
9,374,320
9,383,035
1,486,056
1,586,460
1,759,785
1,999,323
1,840,506
3,419,293
4,262,592
4,424,797
4,531,894
4,751,506
1,471,479
1,753,030
2,247,737
2,403,180
2.254,893
1,004,449
1,106, 777
1,221,071
1,262,955
1,245,981
7,381,277
8,708,859
9,653,390
10,197,352
10,092,886
1,167,688 196,616 (621,190) (823,032) (709,851)
29,934 75,601 34,500 386,048 26,850
29,934 75,601 34,500 386,048 26,850
7,411,211 8,784,460 9,687,890 _10,583,400 10,119,736
1,137,754 121,015 (655,690) (1,209,080) (736,701)
7% 6% 5%
- - 675,737 611,841 504,644
1,137,754 121,015 20,047 (597,239) (232,057)
8,202,634 9,340,388 9,369,071 9,461,403 8,864,164
9,340,388 9,461,403 9,389,118 8,864,164 8,632,107
(215,446) (196,531) (200,000) (200,000) (200,000)
(2,631,989) (2,801,691) (3,354,885) (2,706,667) (2,984,840)
$ 6,492,953 $ 61463,181 $ 5,834,233 $ 5,957,497 $ 5,447,267
BUDGET PROJECTION - GENERAL FUND
Projection Projection Projection
FY 2008 FY 2009 FY 2010
TOTAL ASSESSED VALUE $ 457,530,000 $ 471,255,900 $ 485,393,577
MILL RATE
4.50
4.50
4.50
REVENUE
Property Tax $
2,161,829 $
2,226,684 $
2,293,485
Sales Tax
5,100,000
5,253,000
5,410,590
State Revenue:
Revenue Sharing//PERS Funding
-
-
-
Safe Communities and Muni. Asst.
-
-
-
Fish Tax
100,000
100,000
100,000
Other
55,000
55,000
55,000
Total State Revenue
155,000
155,000
155,000
Other Revenue:
Licenses and Permits
50,000
50,000
50,000
Ambulance Fees
200,000
200,000
200,000
Interest
375,000
375,000
375,000
Other
750,000
750,000
750,000
Total Other Revenue
1,375,000
1,375,000
1,375,000
Total Revenue
8,791,829
9,009,684
9,234,075
Transfers From Other Funds
Charges to other funds
1,027,940
1,058,778
1,079,954
Capital Projects
-
-
-
Enterprise
10,000
75,000
75,000
Trust Fund
15,000
22,000
30,000
Total Transfers
1,052,940
1,155, 778
1,184,954
TOTAL REVENUES AND TRANSFERS
9,844,769
10,165,462
10,419,028
EXPENDITURESIAPPROPRIATIONS
General Government
1,969,341
2,107,195
2,170,411
Public Safety
5,084,111
5,439,999
5,603,199
Public Works
2,412,736
2,581,628
2,659,077
Parks, Rec. & Cultural
1,333,200
1,426,524
1,469,320
Total Operating Expenditures
10,799,388
11,555,346
11,902,006
Operating (Deficit)/Surplus before transfers (954,619) (1,389,884) (1,482,978)
Transfers to Capital Projects - - -
Other Transfers or Non Operating 26,000 26,000 26,000
26,000 26,000 26,000
Total Expenditure/Appropriation
10,825,388
11,581,346
11,928,006
Total Deficit/Surplus
(980,619)
(1,415,884)
(1,508,978)
Projected lapse
539,969
577,767
595,100
Adjusted (Deficit)/Surplus
(440,650)
(838,117)
(913,878)
Beginning Fund Balance
8,632,107
8.191,457
7,353,341
Ending Fund Balance
8,191,457
7,353,341
6,439,463
Encumbrances
(200,000)
(200,000)
(200,000)
Reserves and Designations
(21822,338)
(2,898,099}
(3,008,300)
Unreserved Undesignated Fund Balance
$ 5,169,120
$ 4,255,242
$ 3.231,163
Budget os
Fund 1 . Sewer Fund
Revenues
Usage Fees
Hook-up
Residential Water
Commercial Water
Residential Sewer
Commercial Sewer
Total Usage Fees
Miscellaneous Revenues
Penalty and interest
Spec. Asmnt. Principal
Sale of Assets
Interest earnings
Other
Total Miscellaneous Revenues
Total Revenues
Expenditures
Water Department
Sewer Department
WastewaterTreatment Plant Dept.
Total Expenditures
Contribution To/(From) Fund Balance
Projected lapse (6%)
Adjusted (Deficit)/Surplus
Beginning Fund Balance
Original
Administration
Actual
Budget
Projection
Recommended
FY 2005
FY 2006
FY 2006
FY 2007
$ 2,100
$ 1,500
$ 5,000
$ 5,000
286,601
315,700
317,800
317,800
128,063
157,300
140,000
140,000
820,475
921,760
920,600
920,600
350,885
424,480
387,700
387,700
1,588,124
1,820,740
1,771,100
1,771,100
29,912
18,000
18,000
18,000
20,925
22,000
22,000
-
48,174
33,000
65,000
40,000
3,002
2,500
2,500
2,500
102,013
75,500
75,500
60,500
1,690,137
1,896,240
1,846,600
1,831,600
390,545
650,368
653,332
603,761
205,225
312,248
313,248
483,741
612,800
717,967
719,527
706,176
1,208,570
1,680,583
1,686,107
1,793,678
481,567
215,657
160,493
37,922
-
100,835
252,916
107,621
316,492
413,409
145,543
686,574
1,133,181
1,208, 834
1,622,243
Residual Equity Transfers 40,693
Ending Fund Balance $ 1,208,834 $ 1,449,673 $ 1,622,243 $ 1,767,786