HomeMy WebLinkAbout2010-03-11 Airport Commission PacketAGENDA
ITEM 1: CALL TO ORDER AND ROLL CALL
ITEM 2: AGENDA APPROVAL
ITEM 3: APPROVAL OF MEETING SUMMARY February 11, 2010
ITEM 4: PERSONS SCHEDULED TO BE HEARD
ITEM 5: OLD BUSINESS
a. Discussion FY2011 Budget
ITEM 6: NEW BUSINESS
a. Discussion Schedule Work Session for Airport Capital Improvement
Program
ITEM 7: REPORT
a. Commission Chair
b. Airport Manager
c. City Council Liaison
ITEM 11: ADJOURNMENT
KENAI AIRPORT COMMISSION
MARCH 11, 2010
KENAI CITY COUNCIL CHAMBERS
7:00 P.M.
ITEM S: COMMISSIONER COMMENTS AND QUESTIONS
ITEM 9: PERSONS NOT SCHEDULED TO BE HEARD
ITEM 10: INFORMATION ITEMS
a Kenai City Council Meeting Action Agendas for February 17 and
March 3, 2010.
b. Commission /Committee Appreciation Dinner Invitation.
c. Airport Manager's Reports January and February 2010.
d. Resolution No. 2010 -14 Authorizing the City Manager to Enter into a
Bar and Lounge Concession Agreement for the Kenai Municipal Airport.
PLEASE CONTACT U5 IF YOU WILL NOT BE ABLE TO
ATTEND THE MEETING:
CAROL 283 -8231 OR MARY 283 -7951
a. Commission Chair
b. Airport Manager
c. City Council Liaison
ITEM 12: ADJOURNMENT
KENAI AIRPORT COMMISSION
FEBRUARY 11, 2010
KENAI CITY COUNCIL CHAMBERS
7:00 P.M.
AGENDA
ITEM 1: CALL TO ORDER AND ROLL CALL
ITEM 2: AGENDA APPROVAL
ITEM 3: APPROVAL OF MEETING SUMMARY January 14, 2010
ITEM 4: PERSONS SCHEDULED TO BE HEARD
a. Marina Jarvis, Medallion Foundaiton Representative Program
Update
ITEM 6: OLD BUSINESS
a. Discussion FY201 1 Draft Airport Budget
ITEM 7: NEW BUSINESS
a. Discussion Advertisements
ITEM 8: REPORT
ITEM 9: COMMISSIONER COMMENTS AND QUESTIONS
ITEM 10: PERSONS NOT SCHEDULED TO BE HEARD
ITEM 11: INFORMATION ITEMS
Item 3.
a. Kenai City Council Meeting Action Agendas for January 20, 2010 and
February 3, 2010.
b. January 2010 Airport Manager's Report
MEETING SUMMARY
ITEM 1: CALL TO ORDER AND ROLL CALL
Chair Knackstedt called the meeting to order at approximately 7:00 p.m. Roll was
confirmed as follows:
Commissioners present:
Commissioners absent:
Staff /Liaison present:
ITEM 2: AGENDA APPROVAL
MOTION:
KENAI AIRPORT COMMISSION
FEBRUARY 11, 2010
KENAI CITY COUNCIL CHAMBERS
7:00 P.M.
CHAIR HENRY KNACKSTEDT, PRESIDING
J. Zirul, J. Bielefeld, H. Knackstedt, L. Porter, E. Mayer, G.
Feeken, R. Rogers
None
Airport Manager M. Bondurant and Council Member J.
Moore
Commissioner Bielefeld MOVED for approval of the agenda as presented and
Commissioner Mayer SECONDED the motion. There were no objections. SO
ORDERED.
ITEM 3: APPROVAL OF MEETING SUMMARY January 14, 2010
MOTION:
Commissioner Bielefeld MOVED for approval of the January 14, 2010 meeting
summary as presented and Commissioner Rogers SECONDED the motion. There were
no objections. SO ORDERED.
ITEM 4: PERSONS SCHEDULED TO BE HEARD
a. Marina Jarvis, Medallion Foundation Representative Program
Update
Ms. Jarvis, Communications Director of Medallion Foundation reported the
Foundation's desire to remove the Aircraft Training Device (ATD) out of the airport
terminal for one year. The ATD would then be moved to the Soldotna Airport.
Reasons for moving the equipment were explained as "lack of usage" at the Kenai
Airport, Soldotna Airport's 500 aircraft tie -downs compared to Kenai's 50, and the
closure of the flight school. The Foundation hoped to place another simulator at the
Kenai airport next year.
ITEM 6: OLD BUSINESS
6 a. Discussion FY2011 Draft Airport Budget
Terry Eubank, Kenai Finance Director Eubank presented the draft FY11 Airport
budget and noted the following:
It would be the first balanced budget since 2001 with a little surplus
The budget also included an increase to the fuel flowage fee, a ten
percent increase to airline operating agreements, and reappraisal of the majority of the
airport leases.
There would be an appropriation of approximately $45,000 to purchase
22 acres back from the General Fund for the University property.
The bar concession was out to bid.
General discussion followed. A request was made to include fuel pump upgrades in
the FY 1 1 budget.
ITEM 7: NEW BUSINESS
7 -a. Discussion Advertisements
A general discussion and review took place related to draft airport advertisements
during which the Commission stated its desire for the advertisements to focus on the
convenience of the airport, huge commuter market, and the availability of the Float
Plane Basin. The Commission's comments would be relayed to the designer and
updated advertisements would be included on the March, 2011 meeting agenda.
ITEM 8: REPORT
8 -a. Commission Chair No report.
8 -b. Airport Manager Airport Manager Bondurant reported the following:
Reminded the Commission to RSVP to the City Clerk if they wanted to
attend the March 25, 2010 dinner.
The bar concession was out to bid.
The Airport Manager would be out of the office on February 16 to direct
the Senior Winter Games Pool Tournament.
8 -c. City Council Liaison Council Member Moore reviewed the action
agendas of the January 20 and February 3, 2010 council meetings which were
included in the packet.
ITEM 9: COMMISSIONER COMMENTS AND QUESTIONS
Bielefeld Noted the greatest maintenance was available in Kenai.
Knackstedt Suggested advertising the availability of the space to be vacated for the
simulator space.
ITEM 10: PERSONS NOT SCHEDULED TO BE HEARD None.
AIRPORT COMMISSION MEETING
FEBRUARY 11, 2010
PAGE 2
ITEM 11:
11 -a.
11 -b.
ITEM 12:
MOTION:
Carol L. Freas, City Clerk
INFORMATION ITEMS
Kenai City Council Meeting Action Agendas for January 20, 2010 and
February 3, 2010.
January 2010 Airport Manager's Report.
ADJOURNMENT
Commissioner Porter MOVED for adjournment and Commissioner Zirul SECONDED
the motion. There were no objections. SO ORDERED.
There being no further business before the Commission, the meeting adjourned at
approximately 9:07 p.m.
Meeting summary prepared and submitted by:
AIRPORT COMMISSION MEETING
FEBRUARY 11, 2010
PAGE 3
Transfers In
General Fund
Capital Project Fund
Airport Land Trust Fund
Total Transfers In
Expenditures
Airport Terminal
Airport Airfield
Airport Administration
Airport Other Buildings and Areas
Airport Training Facility
City of Kenai
Fiscal Year 2011 Operating Budget
Budget Projection
Fund: 008 Airport Fund
ItIMS.
Original Department
Actual Actual Budget Projection Proposed
FY 2008 FY 2009 FY 2010 FY 2010 FY 2011
Revenues
State Federal Grants 66,170 64,935 26,782 26,782 26,782
Usage Fees
Fuel Sales 10,371 9,533 10,000 10,000 10,000
Fuel Flowage 87,724 68,000 25,000 22,500
Float Plane 1,946 1,274 1,800 1,800 1,800
Tie Down 12,748 9,590 12,000 12,000 12,000
Landing 127,814 221,188 247,500 247,500 272,250
Plane Parking 3,519 20,356 6,500 32,000 32,000
Total Usage Fees 156,398 349,665 345,800 328,300 350,550
Rents and Leases
Land 400,912 459,441 425,000 460,000 480,000
Fish Hauling 2,890 10,242 7,000 7,000 7,000
Total Rents and Leases 403,802 469,683 432,000 467,000 487,000
Miscellaneous
Penalty and Interest 2,236 1,834 3,000 3,000 3,000
Interest on Investments 971,333 144,598 80,000 80,000 80,000
Other 29,683 5,000 5,000 5,000
Total Miscellaneous 973,569 176,115 88,000 88,000 88,000
Terminal Revenue
Parking Fees 115,977 167,017 206,000 170,000 190,000
Rents and Leases 91,304 179,268 160,000 200,000 210,000
Penalty and Interest 779 1,052 1,000 1,000 1,000
Car Rental Commissions 187,324 206,465 170,000 170,000 170,000
Advertising Commissions 7,581 7,422 7,000 7,000 7,000
Grants
Miscellaneous 897 7,269 300 6,500 6,500
Total Terminal Revenue 403,862 568,493 544,300 554,500 584,500
110,000 1,000 1,000 1,000
152,536
11,540 291,937 310,000 891,268 968,157
274,076 291,937 311,000 892,268 969,157
Total Revenues 2,277,877 1,920,828 1,747,882 2,356,850 2,505,989
478,847 507,768 560,305 573,331 554,084
1,475,116 1,617,702 1,463,726 1,463,726 1,579,787
214,171 282,024 266,061 266,061 261,551
159,973 770,194 171,925 340,808 157,162
74,046 164,138 82,460 102,978 80,000
Total Expenditures
Contribution To /(From) Fund Balance:
Projected Lapse (6
Adjusted (Deficit) /Surplus
Beginning Fund Balance
Ending Fund Balance
City of Kenai
Fiscal Year 2011 Operating Budget
Budget Projection
Fund: 008 Airport Fund
Original Department
Actual Actual Budget Projection Proposed
FY 2008 FY 2009 FY 2010 FY 2010 FY 2011
2,402,153 3,341,826 2,544,477 2,746,904 2,632,584
(124,276) (1,420,998) (796,595) (390,054) (126,595)
152,669 164,814 157,955
(643,926) (225,240) 31,360
5,276,209 5,151,933 3,431,928 3,730,935 3,505,695
5,151,933
3,730,935
2,788,002 3,505,695 3
537,055
City of Kenai
Fiscal Year 2011 Operating Budget
Airport Fund Summary by Line Item
Original Department Increase
Account Expense FY2009 Budget Amended Proposed (Decrease)
Number Description Actual FY2010 Budget FY2011 FY10 Original Change
Salaries and Benefits
0100 Salaries 339,586 350,920 350,920 351,466 546 0.16%
0200 Overtime 55,416 34,500 34,500 43,500 9,000 26.09%
0250 Holiday Pay
0300 Leave 12,726 13,327 13,327 12,654 (673) (5.05
0400 Medicare 5,224 4,991 4,991 5,910 919 18.41%
0450 Social Security 1,069 791 791 (791) (100.00
0500 PERS 129,168 106,569 106,569 110,435 3,866 3.63%
0600 Unemployment Insurance 1,919 1,919 1,942 23 1.20%
0700 Workers Compensation 13,493 12,531 12,531 11,772 (759) (6.06
0800 Health Life Insurance 67,101 62,000 62,000 69,750 7,750 12.50%
0900 Supplemental Retirement 8,442 9,090 9,090 9,100 10 0.11%
Total Salaries Benefits 632,225 596,638 596,638 616,529 19,891 3.33%
Maintenance and Operations
2021 Office Supplies 1,694 2,750 2,750 2,750
2022 Operating Repair Supplies 184,219 176,900 181,788 189,000
2024 Small Tools /Minor Equipment 27,701 21,500 21,599 14,800
2025 Snack Bar Supplies
2026 Computer Software 750 1,400 1,400 1,400
4531 Professional Services 85,064 85,600 86,500 53,000
4532 Communications 22,400 28,400 28,400 28,800
4533 Travel Transportation 6,624 13,759 13,759 10,100
4534 Advertising 8,453 14,300 14,300 15,400
4535 Printing Binding 2,982 6,650 6,650 5,500
4536 Insurance 98,900 104,000 104,000 102,300
4537 Utilities 312,533 322,910 322,910 353,805
4538 Repair Maintenance 330,727 279,960 300,478 293,580
4539 Rentals 12,576 17,960 17,960 20,000
4540 Equip. Fund Pmts.
4541 Postage
4666 Books 337 650 650 650
4667 Dues Publications 348 350 383 520
4999 General Contingency 40,000 40,000 40,000
5041 Miscellaneous 76,729 4,650 4,518 3,450
5045 Depreciation
5047 Grants to Agencies
Total Maint. and Operations 1,172,037 1,121,739 1,148,045 1,135,055 13,316 1.19%
Capital Outlay Transfers
8061 Land
8062 Buildings 95,000
8063 Improvements 136,338
8064 Machinery Equipment 20,000
9090 Transfers 1,286,226
Total Capital Outlay
and Transfers
10,000
22,700
793,400
40,838
961,383
34,000
847,000
Department Total: 3,341,826 2,544,477 2,746,904 2,632,584
12,100 6.84%
(6,700) (31.16
(32,600) (38.08
400 1.41%
(3,659) (26.59
1,100 7.69%
(1,150) (17.29
(1,700) (1.63
30,895 9.57%
13,620 4.86%
2,040 11.36%
170 48.57%
(1,200) (25.81
(10,000) (100.00
11,300 49.78%
53,600 6.76%
1,537,564 826,100 1,002,221 881,000 54,900 6.65%
88,107 3.46%
Total Maint. and Operations 354,855 393,789 398,677 372,510 (21,279) (5.40
Original Department Increase
Account Expense FY2009 Budget Amended Proposed (Decrease)
Number Description Actual FY2010 Budget FY2011 FY10 Original Change
Salaries and Benefits
0100 Salaries 52,792 60,731 60,731 60,995 264 0.43%
0200 Overtime 6,231 1,250 1,250 1,250
0250 Holiday Pay
0300 Leave 1,904 2,205 2,205 2,181 (24) (1.09
0400 Medicare 884 931 931 934 3 0.32%
0450 Social Security
0500 PERS 20,930 17,138 17,138 17,404 266 1.55%
0600 Unemployment Insurance 321 321 322 1 0.31%
0700 Workers Compensation 2,634 2,479 2,479 2,330 (149) (6.01
0800 Health Life Insurance 12,401 14,000 14,000 15,750 1,750 12.50%
0900 Supplemental Retirement 1,337 1,961 1,961 2,008 47 2.40%
Total Salaries Benefits 99,113 101,016 101,016 103,174 2,158 2.14%
Capital Outlay Transfers
8061 Land
8062 Buildings
8063 Improvements
8064 Machinery Equipment
9090 Transfers Out
Total Capital Outlay
and Transfers
City of Kenai
Fiscal Year 2011 Operating Budget
Fund: 008 Airport Fund
Department: 61 Airport Terminal
Maintenance and Operations
2021 Office Supplies 63 250 250 250
2022 Operating Repair Supplies 12,660 13,100 17,988 15,000 1,900 14.50%
2024 Small Tools /Minor Equipment 5,246 1,400 1,499 1,600 200 14.29%
2025 Snack Bar Supplies
2026 Computer Software 368 500 500 500
4531 Professional Services 2,500 2,500 1,000 (1,500) (60.00
4532 Communications 4,770 6,000 6,000 6,000
4533 Travel Transportation 2,600 2,600 2,600
4534 Advertising 473 1,500 1,500 1,000 (500) (33.33
4535 Printing Binding 300 650 650 500 (150) (23.08
4536 Insurance 9,000 9,900 9,900 9,600 (300) (3.03
4537 Utilities 129,711 139,029 139,029 145,980 6,951 5.00%
4538 Repair Maintenance 186,084 197,500 197,500 170,080 (27,420) (13.88
4539 Rentals 6,180 6,860 6,860 6,900 40 0.58%
4540 Equip. Fund Pmts.
4541 Postage
4666 Books
4667 Dues Publications
4999 Contingency 10,000 10,000 10,000
5041 Miscellaneous 2,000 1,901 1,500 (500) (25.00
5045 Depreciation
5047 Grants to Agencies
53,800
10,000
55,500
(10,000) (100.00
18,138 20,000 20,000
55,500 58,400 2,900 5.23%
53,800 65,500 73,638 78,400 12,900 19.69%
Department Total: 507,768 560,305 573,331 554,084 (6,221) (1.11
City of Kenai
Fiscal Year 2011 Operating Budget
Fund: 008 Airport Fund
Department: 61 Airport Terminal
Account Manager Council
Number Description Proposed Approved
2022 Operating and Repair Supplies
Custodial and Institutional supplies 5,000
Ice melt chemicals for sidewalks 750
Miscellaneous Supplies 1,700
Short-term parking signage 2,500
Christmas decorations and lights 1,750
Flowers for outside planters and beds 3,300
15,000
2024 Small Tools and Minor Equipment
Duplexing printer /copier /scanner /fax 1,600
4531 Professional Services
Miscellaneous Engineering 1,000
4532 Communication
Emergency elevator phone, Police, parking lot, FAA
lines, office fax and computer lines 6,000
4533 Transportation
DBE conference and meetings 2,600
4537 Utilities
Utilities for Terminal Building and (1/2) airport generator
4539 Rentals
Plant rental maintenance
Rental of heaters, fans and other equipment needed for
weather or repairs
8063 Improvements Other Than Buildings
Relamp 14 Parking lot lights (LED)
145,980
4538 Repairs and Maintenance
Janitorial service 70,000
Elevator service 2,000
Security services 60,000
Misc. repairs and maintenance 20,000
Roof repairs 7,500
Inspections (alarm, boiler, sprinklers, elevator, etc.) 2,600
Paving at south end of terminal 5,000
Security system maintenance 900
Quarterly drain flushing 880
Holiday window painting 1200
170,080
6,400
500
6,900
20,000
9090 Transfer to Other Funds
To general fund: Central Administrative Costs 58,400
Capital Outlay Transfers
8061 Land
8062 Buildings
8063 Improvements
8064 Machinery Equipment
9090 Transfers Out
Total Capital Outlay
and Transfers
City of Kenai
Fiscal Year 2011 Operating Budget
Fund: 008 Airport Fund
Department: 62 Airport Airfield
Original Department Increase
Account Expense FY2009 Budget Amended Proposed (Decrease)
Number Description Actual FY2010 Budget FY2011 FY10 Original
04
Change
Salaries and Benefits
0100 Salaries 132,262 126,260 126,260 128,544 2,284 1.81%
0200 Overtime 48,480 32,000 32,000 41,000 9,000 28.13%
0250 Holiday Pay
0300 Leave 2,448 2,955 2,955 3,307 352 11.91%
0400 Medicare 2,694 2,338 2,338 2,506 168 7.19%
0450 Social Security 360
0500 PERS 53,800 43,759 43,759 47,405 3,646 8.33%
0600 Unemployment Insurance 731 731 768 37 5.06%
0700 Workers Compensation 8,805 7,723 7,723 7,090 (633) (8.20
0800 Health Life Insurance 28,074 18,000 18,000 20,250 2,250 12.50%
0900 Supplemental Retirement 3,333 3,379 3,379 3,342 (37) (1.09
Total Salaries Benefits 280,256 237,145 237,145 254,212 17,067 7.20%
Maintenance and Operations
2021 Office Supplies 429 500 500 500
2022 Operating Repair Supplies 158,919 150,000 150,000 160,000 10,000 6.67%
2024 Small Tools /Minor Equipment 17,607 15,000 15,000 10,500 (4,500) (30.00
2025 Snack Bar Supplies
2026 Computer Software 30 200 200 200
4531 Professional Services 675 600 600 500 (100) (16.67
4532 Communications 14,565 16,000 16,000 16,500 500 3.13%
4533 Travel Transportation 2,784 2,500 2,500 2,500
4534 Advertising 231 300 300 300
4535 Printing Binding 460 1,000 1,000 1,000
4536 Insurance 88,700 91,700 91,700 90,100 (1,600) (1.74
4537 Utilities 155,917 158,881 158,881 166,825 7,944 5.00%
4538 Repair Maintenance 32,843 50,000 50,000 86,000 36,000 72.00%
4539 Rentals 4,301 8,600 8,600 8,100 (500) (5.81
4540 Equip. Fund Pmts.
4541 Postage
4666 Books 125 150 150 150
4667 Dues Publications 150 150
4999 Contingency 10,000 10,000 10,000
5041 Miscellaneous 284 150 150 150
5045 Depreciation
5047 Grants to Agencies
Total Maint. and Operations 477,870 505,581 505,581 553,475 47,894 9.47%
22,700 22,700 14,000 (8,700) (38.33
859,576 698,300 698,300 758,100 59,800 8.56%
859,576 721,000 721,000 772,100 51,100 7.09%
Department Total: 1,617,702 1,463,726 1,463,726 1,579,787 116,061
7.93%
Account
Number Description
2024 Small Tools and Minor Equipment
Tools Equipment, misc
ARFF Gear x 2
City of Kenai
Fiscal Year 2011 Operating Budget
Fund: 008 Airport Fund
Department: 62 Airport Airfield
2022 Operating and Repair Supplies
Sand, Urea, Clearway liquid runway de -icer, fire station
9090 Transfers to Other Funds
To general fund: Police /Communication, Shop, Fire, and
Centeral Administrative Costs
Manager Council
Proposed Approved
160,000
5,000
5,500
10,500
4531 Professional Services
Training, physicals, Pre employment tests 500
4532 Communication
Voice lines, alarm system, etc. 15,000
Cell Phones 1,500
16,500
4533 Transportation
Fire and Ops personnel training 2,500
4538 Repairs and Maintenance
Cracksealing 15,000
Tapley repair and service 1,000
Fence repair 5,000
Hydro Ax fence line 5,000
Misc. airport painting 5,000
System certifications (sprinklers, boilers, alarm, etc) 5,000
Misc. door and gate repairs 5,000
Runway centerline painting 30,000
Undefined 15,000
86,000
4539 Rentals
Portable toilets 2,000
Backhoe 2,000
Roller for ski strip and parking areas 2,500
Dozer 1,000
Stage for Air Fair 600
8,100
8063 Improvement other than Buildings
Relamp Fire Side and Sand Bay 14,000
758,100
Original Department Increase
Account Expense FY2009 Budget Amended Proposed (Decrease)
Number Description Actual FY2010 Budget FY2011 FY10 Original Change
Salaries and Benefits
0100 Salaries 106,109 113,110 113,110 116,826 3,716 3.29%
0200 Overtime 476
0250 Holiday Pay
0300 Leave 6,680 5,626 5,626 5,812 186 3.31%
0400 Medicare 1,646 1,722 1,722 1,778 56 325%
0450 Social Security
0500 PERS 37,369 31,275 31,275 32,665 1,390 4.44%
0600 Unemployment Insurance 594 594 613 19 3.20%
0700 Workers Compensation 614 724 724 987 263 36.33%
0800 Health Life Insurance 17,876 20,000 20,000 22,500 2,500 12.50%
0900 Supplemental Retirement 2,652 2,500 2,500 2,500
Total Salaries Benefits 173,422 175,551 175,551 183,681 8,130 4.63%
Maintenance and Operations
2021 Office Supplies 1,202 1,500 1,500 1,500
2022 Operating Repair Supplies 507 800 800 1,000 200 25.00%
2024 Small Tools /Minor Equipment 4,513 3,900 3,900 2,500 (1,400) (35.90
2025 Snack Bar Supplies
2026 Computer Software 352 500 500 500
4531 Professional Services 863 1,500 1,500 1,500
4532 Communications 3,054 5,100 5,100 5,000 (100) (1.96
4533 Travel Transportation 3,840 7,860 7,860 5,000 (2,860) (36.39
4534 Advertising 7,749 12,000 12,000 13,100 1,100 9.17%
4535 Printing Binding 2,222 3,000 3,000 3,000
4536 Insurance 1,200 2,400 2,400 2,600 200 8.33%
4537 Utilities
4538 Repair Maintenance
4539 Rentals
4540 Equip. Fund Pmts.
4541 Postage
4666 Books 212 500 500 500
4667 Dues Publications 348 350 383 370 20 5.71%
4999 Contingency 10,000 10,000 10,000
5041 Miscellaneous 940 1,500 1,467 800 (700) (46.67
5045 Depreciation
5047 Grants to Agencies
Total Maint. and Operations 27,002 50,910 50,910 47,370 (3,540) (6.95
Capital Outlay Transfers
8061 Land
8062 Buildings
8063 Improvements
City of Kenai
Fiscal Year 2011 Operating Budget
Fund: 008 Airport Fund
Department: 63 Airport Administration
8064 Machinery Equipment
9090 Transfers Out 81,600 39,600 39,600 30,500 (9,100) (22.98
Total Capital Outlay
and Transfers 81,600 39,600 39,600 30,500 (9,100) (22.98
Department Total: 282,024 266,061 266,061 261,551 (4,510) (1.70
City of Kenai
Fiscal Year 2011 Operating Budget
Fund: 008 Airport Fund
Department: 63 Airport Administration
Account Manager Council
Number Description Proposed Approved
2022 Operating and Repair Supplies
Misc 400
Fuel, Apt Mgr. Vehicle 600
1,000
4531 Professional Services
Web site development 1,000
Hosting Fees 500
1,500
4532 Communication
Telephone, fax, data 3,500
Airport Manager cell phone 500
Postage and misc. 1,000
5,000
4533 Transportation
ERA coupon book for admin travel, (including finance,
attorney, planner, council, fire police) 1,140
NW AAAE small airports mgt. training 2,500
Car Allowance 360
Marketing trips 1,000
5,000
4534 Advertising
Advertising 7,000
Agenda Advertising Airport Commission 1,000
Air Fair 2,000
Aviation Trade Show 600
Local community program ads 1,500
NW AAAE Conference Sponsorship 1,000
13,100
4535 Printing and Binding
Copy paper 500
Print cartridges 1,500
Professional copy /printing 1,000
3,000
5041 Miscellaneous
Fed Express Chgs, Grants, CIP datasheets to FAA 100
Water Cooler and Water 450
Refreshments business mtgs. 250
800
9090 Transfers to Other Funds
Central administrative costs (G /F) 30,500
Capital Outlay Transfers
8061 Land
8062 Buildings
8063 Improvements
8064 Machinery Equipment
9090 Transfers Out
Total Capital Outlay
and Transfers
Department Total:
City of Kenai
Fiscal Year 2011 Operating Budget
Fund: 008 Airport Fund
Department: 64 Airport Other Buildings and Areas
Original Department Increase
Account Expense FY2009 Budget Amended Proposed (Decrease)
Number Description Actual FY2010 Budget FY2011 FY10 Original Change
Salaries and Benefits
0100 Salaries 48,423 50,819 50,819 45,101 (5,718) (11.25
0200 Overtime 229 1,250 1,250 1,250
0250 Holiday Pay
0300 Leave 1,694 2,541 2,541 1,354 (1,187) (46.71
0400 Medicare 692 692
0450 Social Security 709 791 791 (791) (100.00
0500 PERS 17,069 14,397 14,397 12,961 (1,436) (9.97
0600 Unemployment Insurance 273 273 239 (34) (12.45
0700 Workers Compensation 1,440 1,605 1,605 1,365 (240) (14.95
0800 Health Life Insurance 8,750 10,000 10,000 11,250 1,250 12.50%
0900 Supplemental Retirement 1,120 1,250 1,250 1,250
Total Salaries Benefits 79,434 82,926 82,926 75,462 (7,464) (9.00
Maintenance and Operations
2021 Office Supplies 500 500 500
2022 Operating Repair Supplies 12,133 13,000 13,000 13,000
2024 Small Tools /Minor Equipment 335 1,200 1,200 200 (1,000) (83.33
2025 Snack Bar Supplies
2026 Computer Software 200 200 200
4531 Professional Services 38,748 31,000 31,900 10,000 (21,000) (67.74
4532 Communications 11 1,300 1,300 1,300
4533 Travel Transportation 799 799 (799) (100.00
4534 Advertising 500 500 1,000 500 100.00%
4535 Printing Binding 2,000 2,000 1,000 (1,000) (50.00
4536 Insurance
4537 Utilities 9,227 5,000 5,000 16,000 11,000 220.00%
4538 Repair Maintenance 10,177 20,000 20,000 22,500 2,500 12.50%
4539 Rentals 2,095 2,500 2,500 5,000 2,500 100.00%
4540 Equip. Fund Pmts.
4541 Postage
4666 Books 4667 Dues Publications
4999 Contingency 10,000 10,000 10,000
5041 Miscellaneous 75,446 1,000 1,000 1,000
5045 Depreciation
5047 Grants to Agencies
Total Maint. and Operations 148,172 88,999 89,899 81,700 (7,299) (8.20
95,000
136,338
20,000
291,250
542,588 167,983
770,194
167,983
171,925 340,808 157,162 (14,763) (8.59
Account
Number
Description
2022 Operating and Repair Supplies
Building and Grounds Supplies Lands /FPBasin
100 LL Fuel FPB
4531 Professional Services
Misc. Surveying, Engineering
Water sampling
4535 Printing Binding
Brochures
4538 Repairs and Maintenance
General maintenance
Float Plane Basin fuel station upgrade
City of Kenai
Fiscal Year 2011 Operating Budget
Fund: 008 Airport Fund
Department: 64 Airport Other Buildings
Manager Council
Proposed Approved
3,000
10,000
13,000
7,000
3,000
10,000
1,000
15,000
7,500
22,500
4539 Rentals
Porta- toilets July 2009 June 2010 2,500
Equipment Rental (clean out slips) 2,500
5,000
5041 Miscellaneous
Recording fees 1,000
Maintenance and Operations
2021 Office Supplies
2022 Operating Repair Supplies
2024 Small Tools /Minor Equipment
2025 Snack Bar Supplies
2026 Computer Software
4531 Professional Services
4532 Communications
4533 Travel Transportation
4534 Advertising
4535 Printing Binding
4536 Insurance
4537 Utilities
4538 Repair Maintenance
4539 Rentals
4540 Equip. Fund Pmts.
4541 Postage
4666 Books
4667 Dues Publications
4999 Contingency
5041 Miscellaneous
5045 Depreciation
5047 Grants to Agencies
City of Kenai
Fiscal Year 2011 Operating Budget
Fund: 008 Airport Fund
Department: 65 Airport Training Facility
Original Department Increase
Account Expense FY2009 Budget Amended Proposed (Decrease)
Number Description Actual FY2010 Budget FY2011 FY10 Original Change
Salaries and Benefits
0100 Salaries
0200 Overtime
0250 Holiday Pay
0300 Leave
0400 Medicare
0450 Social Security
0500 PERS
0600 Unemployment Insurance
0700 Workers Compensation
0800 Health Life Insurance
0900 Supplemental Retirement
Total Salaries Benefits
Capital Outlay Transfers
8061 Land
8062 Buildings
8063 Improvements
8064 Machinery Equipment
9090 Transfers Out
Total Capital Outlay
and Transfers
44,778 50,000
17,678
101,623
59
Department Total: 164,138
20,000
12.460
50,000 40,000
20,000
32,978
102,978
25,000
15,000
5,000
2,540
82,460
80.000
(10,000) (20.00
25.00%
20.39%
Total Maint. and Operations 164,138 82,460 102,978 80,000 (2,460) (2.98
(2,460) (2.98
City of Kenai
Fiscal Year 2011 Operating Budget
Fund: 008 Airport Fund
Department: 65 Airport Training Facility
Account Manager Council
Number Description Proposed Approved
4531 Professional Services
Management fee to operator. Amount to be reduce dollar
for dollar until eliminated based upon operator profitability.
4537 Utilities
Utility subsidy to operator for space occupied by other
facility tenants.
40,000
25,000
4538 Repairs and Maintenance
General maintenance 11,450
Alert Alarm monitoring 1,600
Fire Control System fire extinguisher inspectin 250
Elevator maintenance 1,700
15,000
ITEM A: CALL TO ORDER
ACTION AGENDA
KENAI CITY COUNCIL REGULAR MEETING
FEBRUARY 17, 2010
7:00 P.M.
KENAI CITY COUNCIL CHAMBERS
http: /www.ci.kenai.ak.us
ITEM B: SCHEDULED PUBLIC COMMENTS (10 minutes)
1. Pledge of Allegiance
2. Roll Call
3. Agenda Approval
4. Consent Agenda
*All items listed with an asterisk are considered to be routine and non-
controversial by the council and will be approved by one motion. There will be no
separate discussion of these items unless a council member so requests, in which case
the item will be removed from the consent agenda and considered in its normal
sequence on the agenda as part of the General Orders.
1. Ken Tarbox /Natasha Ala Kenai Birding Celebration, Kenai Wildlife
Viewing Trail, and Birding Platform Update.
2. Dorothy Gray, Russian Orthodox Church Save America's Treasures
Grant.
ITEM C: UNSCHEDULED PUBLIC COMMENTS (3 minutes)
ITEM D: PUBLIC HEARINGS (Testimony limited to 3 minutes per speaker.)
1. PASSED UNANIMOUSLY. Ordinance No. 2462 -2010 Increasing
Estimated Revenues and Appropriations by $1,000 in the General Fund
for Library Travel and Transportation.
2. PASSED UNANIMOUSLY. Ordinance No. 2463 -2010 Increasing
Estimated Revenues and Appropriations by $7,092.12 in the General
Fund for State Traffic Grant Overtime Expenditures.
3. PASSED UNANIMOUSLY. Ordinance No. 2464 -2010 Increasing
Estimated Revenues and Appropriations by $8,524.80 in the General
Fund for State Bureau of Highway Patrol Overtime Expenditures.
4. PASSED UNANIMOUSLY. Resolution No. 2010 -09 Authorizing
Participation in the Library Construction and Major Expansion Matching
Grant Program
IOct
5. PASSED UNANIMOUSLY. Resolution No. 2010 -10 Awarding a
Contract to Blazy Construction, Inc. for the Project Entitled Kenai
Recreation Center Locker Room Upgrade 2010 for the Total Amount of
$38,000.000.
6. PASSED UNANIMOUSLY. Resolution No. 2010 -11 Awarding a
Contract to CH2M Hill, Inc. for the Project Entitled Water and Sewer Rate
Study Update for the Total Amount of $34,000.00.
7. PASSED UNANIMOUSLY. Resolution No. 2010 -12 Authorizing a
Budget Transfer Within the General Fund, Non Departmental for a Fiber
Optic Link Between the Public Safety, Library and City Hall Buildings of
the City.
8. APPROVED /CONSENT AGENDA. *Liquor License Renewal New
Peking Restaurant, Restaurant /Eating Place.
ITEM E: MINUTES
1. APPROVED /CONSENT AGENDA. *Regular Meeting of February 3, 2010.
2. APPROVED /CONSENT AGENDA. *January 12, 2010 Council Work
Session Notes
ITEM F: UNFINISHED BUSINESS
ITEM G: NEW BUSINESS
1. APPROVED. Ratification of Bills
2. APPROVED. Approval of Purchase Orders Exceeding 515,000
3. APPROVED. Approval Mutual Rescission of Lease /Lot 14, Block 1,
Cook Inlet Industrial Air Park David Schilling and Michael Schilling
d /b /a Schilling Rentals.
4. APPROVED/BARRY ELDRIDGE. Approval
Appointment /Reappointment Kenai Peninsula Economic Development
District Board of Directors.
ITEM H: COMMISSION /COMMITTEE REPORTS
1. Council on Aging
2. Airport Commission
3. Harbor Commission
4. Library Commission
5. Parks Recreation Commission
6. Planning Zoning Commission
7. Miscellaneous Commissions and Committees
a. Beautification Committee
b. Alaska Municipal League Report
c. Mini -Grant Steering Committee
d. Kenai Convention Visitors Bureau
e. Reports of KPB Assembly, Legislators and Councils
ITEM I: REPORT OF THE MAYOR
ITEM J: ADMINISTRATION REPORTS
1. City Manager
2. Attorney
3. City Clerk
ITEM K: DISCUSSION
1. Citizens (five minutes)
2. Council
ITEM L: PENDING LEGISLATION (This item lists legislation which will be
addressed at a later date as noted.)
Ordinance No. 2412 -2009 Amending KMC 13.40.040 to Provide for a Speed Limit
of Ten (10) Miles Per Hour While Driving Motorized Vehicles on a Portion of the North
Shore Public Beach Within the City of Kenai. (Clerk's Note: At the June 3, 2009, a
motion to adopt Ordinance No. 2412 -2009 was made and the ordinance was
subsequently postponed, no time certain. The motion to adopt Ordinance No. 2412 -2009
is active.)
Approval Extension of Construction Schedule Lot 14, Block 1, Cook Inlet
Industrial Air Park Schilling Rentals. (Clerk's Note: At the January 6, 2010 meeting,
Council voted to table this item for 90 days, with a progress report to be given at each
council meeting.)
Resolution No. 2009 -68 Supporting the Alaska Coastal Communities Global
Climate Change Compact and Supporting the State of Alaska Energy Policy as
Proposed by the Tri- Borough Commission. (Clerk's Note: At the January 20, 2010
Council Meeting, Resolution No. 2009 -68 was amended and reconsideration of the
resolution was postponed to the May 19, 2010 council meeting.)
Resolution No. 2010 -07 Amending the Administrative Policies and Procedures for
the Preparation, Distribution and Publication of the City Council Agenda and Packet,
Including Providing Direction Regarding the Time and Rules for Taking Public
Comment. (Clerk's Note: At its February 3, 2010 meeting, the City Council postponed
Resolution No. 2010 -07 to March 3, 2010.)
EXECUTIVE SESSION None Scheduled
ITEM M: ADJOURNMENT
ITEM A: CALL TO ORDER
ACTION AGENDA
KENAI CITY COUNCIL REGULAR MEETING
MARCH 3, 2010
7:00 P.M.
KENAI CITY COUNCIL CHAMBERS
http: /www.ci.kenai.ak.us
1. Pledge of Allegiance
2. Roll Call
3. Agenda Approval
4. Consent Agenda
*All items listed with an asterisk are considered to be routine and non-
controversial by the council and will be approved by one motion. There will be no
separate discussion of these items unless a council member so requests, in which case
the item will be removed from the consent agenda and considered in its normal
sequence on the agenda as part of the General Orders.
ITEM B: SCHEDULED PUBLIC COMMENTS (10 minutes)
1. David Caswell, State Director, Honor and Remember of Alaska
Honor and Remember Flag.
ITEM C: UNSCHEDULED PUBLIC COMMENTS (3 minutes)
ITEM D: PUBLIC HEARINGS (Testimony limited to 3 minutes per speaker.)
1. POSTPONED, 4/21/2010. Resolution No. 2010 -07 Amending the
Administrative Policies and Procedures for the Preparation, Distribution
and Publication of the City Council Agenda and Packet, Including
Providing Direction Regarding the Time and Rules for Taking Public
Comment.
(Clerk's Note: At its March 3, 2010 meeting, Council postponed Resolution
No. 2010 -07 to April 17, 2010.)
2. PASSED UNANIMOUSLY. Resolution No. 2010 -13 Authorizing a
Budget Transfer of $10,000 Within the Water and Sewer Special Revenue
Fund Sewer Department.
3. PASSED UNANIMOUSLY. Resolution No. 2010 -14 Authorizing the
City Manager to Enter Into a Bar and Lounge Concession Agreement for
the Kenai Municipal Airport.
4. POSTPONED, NO TIME CERTAIN. Resolution No. 2010 -15
Opposing House Bill Number 266.
5. AMENDED AND PASSED UNANIMOUSLY. Resolution No. 2010 -16
Supporting Senate Bill Number 220.
6. FILE PROTEST. PROTEST LIQUOR LICENSE RENEWAL
Alaskalanes, Inc., d /b /a Alaskalanes Bowling Center, License #297-
Recreational Site.
ITEM E: MINUTES
1. *Regular Meeting of February 17, 2010.
2. *January 4, 2010 Work Session Notes
3. *January 27, 2010 Work Session Notes
4. *December 8, 2009 Work Session Notes
ITEM F: UNFINISHED BUSINESS
ITEM G: NEW BUSINESS
1. APPROVED. Ratification of Bills
2. APPROVED. Approval of Purchase Orders Exceeding $15,000
3. INTRODUCED /CONSENT AGENDA. *Ordinance No. 2465 -2010
Increasing Estimated Revenues and Appropriations by $2,175 in the
General Fund for a State Farm Insurance Grant Awarded for the
Purchase of an Educational 911 Simulator Phone.
4. INTRODUCED /CONSENT AGENDA. *Ordinance No. 2466 -2010
Increasing Estimated Revenues and Appropriations by S1,500 in the
General Fund City Manager Department to Prepare for the City's
Application for the 2011 All- America City Award.
5. INTRODUCED /CONSENT AGENDA. *Ordinance No. 2467 -2010
Increasing Estimated Revenues and Appropriations by $1,481.45 in the
General Fund for Ballistic Vest Reimbursements from the U.S.
Department of Justice.
6. INTRODUCED /CONSENT AGENDA. *Ordinance No. 2468 -2010
Increasing Estimated Revenues and Appropriations by $11,687.50 in the
General Fund for the Police Department to Purchase Equipment from
Asset Forfeiture Funds Provided to the City of Kenai.
7. INTRODUCED /CONSENT AGENDA. *Ordinance No. 2469 -2010
Increasing Estimated Revenues and Appropriations by $10,000 in the
General Fund Non Departmental to Provide a Grant for the Restoration
of the Holy Assumption of the Virgin Mary Russian Orthodox Church, a
National Historic Landmark, Located in Old Town Kenai.
8. INTRODUCED /CONSENT AGENDA. *Ordinance No. 2470 -2010
Increasing Estimated Revenues and Appropriations by $602 in the
General Fund for Police Training Reimbursements from Internet Crimes
Against Children (ICAC).
9. INTRODUCED /CONSENT AGENDA. *Ordinance No. 2471 -2010
Increasing Estimated Revenues and Appropriations by $15,000 in the
General Fund Police Department to Purchase Equipment.
10. APPROVED. Approval Chevron North America Exploration and
Production Company /Extension of Lease Alaska Fire Training Center.
ITEM H: COMMISSION /COMMITTEE REPORTS
1. Council on Aging
2. Airport Commission
3. Harbor Commission
4. Library Commission
5. Parks Recreation Commission
6. Planning Zoning Commission
7. Miscellaneous Commissions and Committees
a. Beautification Committee
b. Alaska Municipal League Report
c. Mini -Grant Steering Committee
d. Kenai Convention Visitors Bureau
e. Reports of KPB Assembly, Legislators and Councils
ITEM I: REPORT OF THE MAYOR
ITEM J: ADMINISTRATION REPORTS
1. City Manager
2. Attorney
3. City Clerk
ITEM K: DISCUSSION
1. Citizens (five minutes)
2. Council
ITEM L: PENDING LEGISLATION (This item lists legislation which will be
addressed at a later date as noted.)
REMOVED. Ordinance No. 2412 -2009 Amending KMC 13.40.040 to Provide for a
Speed Limit of Ten (10) Miles Per Hour While Driving Motorized Vehicles on a Portion
of the North Shore Public Beach Within the City of Kenai. (Clerk's Note: At the June 3,
2009, a motion to adopt Ordinance No. 2412 -2009 was made and the ordinance was
subsequently postponed, no time certain. The motion to adopt Ordinance No. 2412 -2009
is active.)
REMOVED BY MOTION/MOOT. Approval Extension of Construction Schedule
Lot 14, Block 1, Cook Inlet Industrial Air Park Schilling Rentals. (Clerk's Note: At
the January 6, 2010 meeting, Council voted to table this item for 90 days (April 6, 2010),
with a progress report to be given at each council meeting.)
Resolution No. 2009 -68 Supporting the Alaska Coastal Communities Global
Climate Change Compact and Supporting the State of Alaska Energy Policy as
Proposed by the Tri- Borough Commission. (Clerk's Note: At the January 20, 2010
Council Meeting, Resolution No. 2009 -68 was amended and reconsideration of the
resolution was postponed to the May 19, 2010 council meeting.)
EXECUTIVE SESSION Financial matters, disclosure of which could have an adverse
effect on the City.
ITEM M:
CITY OF KENAI
tOMMI.SSION, COMMITTEE OR BOARD
EMBERS
AN INVITATION
FOR "'lU s ONE GUE!W
WHAT: DINNER
WHEN: MARCH 25, 2010
WHERE: CHALLENGER LEARNING CENTER
TIME: 6:30 P.M.
TO THANK YOU FOR YOUR PARTICIPATION, Tt}E
AND EFFORTS AS A MEMBER OF YOUR
CITY OF KENAI
L i E MMISSION OR Cc.' 11717..
nau
Municipal Airport
Airport Protects:
'Lem 10c.
Airport Manager's Report
For
January 2010
Taxiway F, G, H Lighting, Grading, Drainage Improvement: Winter shutdown.
Apron Rehabilitation: Winter shutdown.
Float Plane Basin Facility Improvement Project: The airport has received the Phase
One Float Plane Basin Environmental Site Assessment from American Environmental.
It is their opinion that the property is suitable for development with no environmental
impacts expected from the identified sources.
Annual FAA 139 Inspection: FAA representatives will be at the Kenai Airport from
Tuesday, January 12 to Friday January 15 for an annual certification inspection. They
will be reviewing ARFF curriculum and training records, quarterly fueling inspection
records, airport inspections records, and other areas of the 139 regulations that the
airport must comply with.
FY11 Budget: We are busy formulating the airport budget. Some of the improvements
planned for next year are additional vehicle parking lot landscaping and signage,
terminal roof repairs, relamping of terminal parking lot lights, and a wind screen for the
Pay Parking Station.
10 Annual Kenai Peninsula Air Fair is June 5, 2010.
2010 -01
Airport Projects:
Taxiway F, G, H Lighting, Grading, Drainage Improvement: Winter shutdown.
Apron Rehabilitation: Winter shutdown.
Float Plane Basin Facility Improvement Project: The Airport has received the Phase
One Float Plane Basin Environmental Site Assessment from American Environmental.
It is their opinion that the property is suitable for development with no environmental
impacts expected from the identified sources. Currently waiting for agency comments.
FY11 Budget: The airport continues to work on
budget documents.
Peninsula Winter Games Ice Around Town:
Derrick Stanton and Jacob Bisset designed
and sculpted the Airports ice sculpture.
Airport Manager's Report
For
February 2010
2010 -02
Bar /Lounge Concession Opportunity The
Airport is advertising for a five year bar /lounge concession in the terminal building. Bids
are due Tuesday, February 23 at 2:OOpm. Bid packets may be picked up in the
Administrative Office at the north end of the terminal building.
10 Annual KPAF Update: Staff is actively working to secure sponsorships, military
participation, static displays, and the design of the t -shirt. The Dixie Express, from the
Band of the Pacific has confirmed their participation. So rain or shine, we will have
really good music!!
Caring for the Kenai Project: The airport is moving forward with Olivia Pfeiffer's
project of using a dog for hazing birds on the airport this summer. We are waiting
information from Fly Away Farms and State and Federal agencies on the permitting
process.
/Ac yYf
KENAI. ALA SKA
CITY OF KENAI
RESOLUTION NO. 2010 -14
A RESOLUTION OF THE COUNCIL OF THE CITY OF KENAI, ALASKA, AUTHORIZING
THE CITY MANAGER TO ENTER INTO A BAR AND LOUNGE CONCESSION
AGREEMENT FOR THE KENAI MUNICIPAL AIRPORT.
WHEREAS, on February 7, 2010 the City of Kenai advertised for bids for a Bar and.
Lounge Concession in the Airport Terminal for a period of five (5} years; and,
WHEREAS, one responsive bid was received on February 23, 2010 from Rosin
Investments, Inc., for the contract year March 1, 2010 through February 28, 2015;
and,
WHEREAS, the bid amoun
Bidder
Rosin Investments, Inc. Base Rent
plus a monthly percentage rate of gross safes
WHEREAS, the City Administration has determined that this bid meets all the
requirements.
NOW, THEREFORE, BE IT RESOLVED BY THE COUNCIL OF THE CITY OF KENAI,
ALASKA, that the City Manager is authorized to enter into a Bar and Lounge
Concession Agreement with Rosin Investments, Inc., for the period March 1, 2010
through February 28, 2015.
PASSED BY THE COUNCIL OF THE CITY OF KENAI, ALASKA, this third day of March,
2010.
ATTEST:
Carol L. Freas, City Clerk
Approved by Finance: 7 4A--
eceived was as follows:
-19-
Suggested by: Ad
PAT PORTER, MAYOR
Per Year
14,000
1.1%
Ite W.
ation
Memo
To: Rick R. Koch City Manager
From: Mary L. Bondurant Airport Manager
Date: February 24, 2010
Subject: Recommendation Bar and Lounge Concession
Bids were solicited on February 7, 10 12, 2010, for the right to operate a Bar and
Lounge Concession in the airport terminal building.
One (1) individual picked up a bid packet and one bid was received at 2:OOpm on
Tuesday, February 24.
In connection with the offer, the bid was as follows:
"Ser vtn i iQrecttar Kent& PenLvt ular
305 N. WILLOW S3'. SUrTE 209 KENAI, ALASKA 93611
f EL EPF ION E 907 -283 -7951
FAX 907 -283 -3737
Rosin Investments, Inc. $14,000 per year base rent plus a
monthly percentage rate of 1.1% of gross sales
Bid documents were reviewed for completeness and determined to be a responsive bid.
It is recommended the City Manager enter into the Bar and Lounge Concession
Agreement with Rosin Investments, Inc.
www. ci.kenai.ak.us.
-20-