HomeMy WebLinkAboutResolution No. 2010-25Fe n�e/
KENAI,
CITY OF KENAI
RESOLUTION NO. 2010 -25
A RESOLUTION OF THE COUNCIL OF THE CITY OF KENAI, ALASKA, AUTHORIZING
BUDGET TRANSFERS FOR COSTS IN EXCESS OF BUDGETED AMOUNTS IN THE
CITY'S GENERAL FUND.
WHEREAS, departments overtime has exceeded the amount budgeted by $69,320
including benefits; and,
WHEREAS, employee attrition and larger than expected annual leave cash outs have
depleted wage accounts in various departments requiring additional funds to complete
the fiscal year $16,000; and,
WHEREAS, significant computer system upgrades, modifications, and maintenance
projects have exhausted the amount originally budgeted 515,000; and,
WHEREAS, a greater number of former City employees sought unemployment benefits
than originally projected creating shortages in budgeted amounts of $7,462; and,
WHEREAS, the Parks Department will undertake a curb and sidewalk edging
projected with an estimated cost of $8,000 in temporary wages and equipment that
utilizing unspent funds from the previously budgeted Meeks Crossing Bridge Project;
and,
WHEREAS, the Recreation Department will purchase rental ice skates for the Kenai
Multipurpose Facility utilizing excess funds from unused ice maintenance professional
services in the amount of $6,000; and,
WHEREAS, the Equipment Replacement Fund Payment for the City's new street
sweeper was inadvertently omitted from the FY10 budget in the amount of $7,608;
and,
WHEREAS, the Fire Department will purchase and repair a fire- fighting rescue boat
from Nikiski Fire Service area for a total cost of 57,500.
NOW, THEREFORE, BE IT RESOLVED BY THE COUNCIL OF THE CITY OF KENAI,
ALASKA, that the following budget transfers be made:
General Fund
Decrease Budget:
Non Departmental Utilities 25,000
Police Salaries 18,000
Police Utilities 9,260
Animal Control Utilities 15,000
Fire Utilities 15,000
New Text Underlined' [DELETED TEXT BRACI {ETED]
Suggested by: Administration
Resolution No. 2010 -25
Page 2 of 2
Shop Utilities 7,608
Fire Professional Services 20,000
Recreation Machinery Equipment 13,522
Recreation Professional Services 6,000
Parks Machinery Equipment 7,500
136.890
Increase Budgets:
Police Overtime
Fire Overtime
Fire Medicare
Fire PERS
Fire Workers Compensation
Communications Overtime
Communications Medicare
Communications PERS
Clerk Overtime
Clerk Medicare
Clerk PERS
Recreation Overtime
Beautification Overtime
Legal Leave
Police Leave
Non Departmental Professional Services
Animal Control Unemployment Insurance
Park Unemployment Insurance
Beautification Unemployment Insurance
Parks Salaries
Parks Medicare
Parks Social Security
Parks Small Tools
Recreation Operating Supplies
Streets Equipment Fund Payment
Fire Machinery Equipment
PASSED BY THE COUNCIL OF THE CITY OF KENAI, ALASKA, this fifth day of May,
2010.
ATTEST
Carol L. Freas, City Clerk
Approved by Finance: 7
PAT PORTER, N�
S 5,000
37,000
428
6,490
1,783
7,500
110
1,650
4,000
58
880
1,000
3,421.
6,000
10,000
15,000
5,000
750
1,712
4,645
67
288
3,000
6,000
7,608
7 500
$136,890
brc[y
KENAI, ALASKA
To: Rick Koch, City Manager
From Terry Eubank, Finance Director
Date: April 27, 2010
Re: Resolution 2010 -25
Resolution 2010 -25 identifies budget areas where insufficient funds are available to meet current
year needs or end of the year projects that are to be undertaken that were not previously
budgeted. Resolution 2010 -25 also identifies excess funds in department budgets that are
available to fund over budget items as well as new projects.
Funds Available for Redirection
Village with a Past, Gc y with a Future
FINANCE DEPARTMENT
210 Fidalgo Avenue, Kenai, Alaska 99611 -7794
Telephone: 907 283 -7535 ext 221 FAX: 907 283 -3014
Utilities. Excess funds are available in department utility accounts as a result of American
Recovery and Reinvestment Act (ARRA) distributed to the City by the State of Alaska utilizing
the Community Revenue Sharing Grant Program. A total of 5214,390.30 in grant funds was
appropriated by Ordinance 2460 -2009. Appropriation to utility accounts was recommended by
the granting agency as the simplest method to utilize the ARRA funding. Resolution 2010 -25
utilizes $71,868 of these funds.
Police Salaries. Due to vacancies created by officer retirement, excess funds are available within
the Police Salaries budget. Resolution 2010 -25 utilizes $18,000 of these funds.
Fire Professional Services. 520,000 was originally budgeted for contracting with a third party
ambulance billing company. The process of revising the City policy and negotiating with the
service provider is near completion. Once completed the planned implementation date is July 1,
2010. Sufficient funds have been requested in the FY] 1 budget for this implementation. The
520,000 is available to cover the department's overtime overage this fiscal year.
Recreation Machinery Equipment. The FY10 budget included $25,000 for a free span
bridge over Meeks Crossing. The proposed bridge was no longer available and the available
funds were insufficient for a replacement. Subsequently the City has received funding from the
State of Alaska Department of Fish and Game for this project. The remaining 513,522 from the
original appropriation is available for other projects.
Recreation Professional Services. Ice maintenance at the City's Multipurpose Facility was less
than originally budgeted creating the availability of $6,000 for other purposes.
April 27, 2010
Resolution 2010 -25 Memo
Page 2 of 3
Parks Machinery Equipment. Pending the results of the proposed Parks Study, the
administration did not purchase playground equipment previously budgeted leaving $7,500
available for other purposes.
Budget Adjustments Requested
Police Overtime. Department vacancies have created the need for officers to work overtime to
cover all shifts. This also explains the corresponding available funds in Police Salaries.
Fire Overtime and Associated Benefits. Over this past fiscal year the department has had some
extra ordinary costs associated with responding to emergencies and other associated participatory
events. Significant events include the following:
Last fall a larger scale forest fire on Marathon road required considerable resources to
mitigate. The entire department and a total of sixty -one (61) people were needed to
mitigate that wild lands fire.
The department responded to a large house fire, that unfortunately needed an additional
response to suppress, which was also an unbudgeted incident that took extra staff hours.
This past fall the department's participation in the HIN1 vaccination of all local school
was unforeseen and required unbudgeted staff hours.
This year the department will participate in the City's Tri- Annual Airport Drill, requiring
the entire department's participation for extended periods of time.
Lastly, run volumes continue to increase from year to year that ultimately affect overtime
for station staffing.
Communication Overtime and Associated Benefits. Insufficient overtime budget exists due to
the hiring of three new dispatchers in June and July of 2009. Those three dispatchers were in
training through September and were unable to work shifts by themselves. As a result, the other
four dispatchers had to work significant hours of overtime to adequately cover the shifts (24/7).
Clerk Overtime and Associated Benefits. With the Deputy Clerk attending Council meetings
to assist the Clerk and attending Planning Zoning Commission meetings as the recorder, a
choice of overtime pay was taken as applying compensation time resulted in a shortage of hours
(of the four hours a day in the Clerk's Office) to be able to keep up with assigned responsibilities.
The FY10 budget did not include funds for overtime pay.
Recreation Beautification Overtime. During FY10 the departments expended overtime
responding to the Dipnet Fishery and installation of protective fencing around beach dunes on
the City's North Beach. Overtime is typically expended in response to the Dipnet fishery but in
conjunction with the Dunes Fencing Project the department has insufficient funds to sufficiently
staff for this summers seasonal activities. Replenishment of these unbudgeted amounts will
ensure smooth summer operations and no reduction in the level of service.
April 27, 2010
Resolution 2010 -25 Memo
Page 2 of 3
Legal Police Leave. Employee attrition and larger than expected annual leave cash outs
have depleted wage accounts in these departments, requiring additional funds to complete the
fiscal year.
Non departmental Professional Services. Significant computer system upgrades,
modifications, and maintenance projects have exhausted the amount originally budgeted. In
order to meet the needs of City Departments additional support time has been needed. This
additional funding will increase the professional services amount to $54,000 for FY10. The
FYI 1 budget includes a new position intended to eliminate the need for most external services
and increase the effectiveness of the City's IT management.
Animal Control, Parks, Beautification Unemployment Insurance. A greater number of
former City employees or seasonal temporaries sought unemployment benefits than originally
projected creating shortages in budgeted amounts.
Parks Salaries, Associated Benefits and Small Tools. The Department plans to undertake a
project to remove growth from City curbs and sidewalks. Over time curbs and sidewalks
become overgrown. The growth is unsightly but also creates safety concerns as the useable area
of sidewalks is reduced. The Parks Department plans to start three seasonal employees early to
complete this task. Estimated costs will he $5,000 in wages and benefits and $3,000 in small
tools to completed the project.
Recreation Operating Supplies. In order to increase usage of the City's Multipurpose Facility,
the Department requests funds to purchase rental skates for use during public skate hours. Skate
rental will be contracted to the City's tenant at the facility who will manage the care and safe
keeping of the skates as well as the actual rental. The planned purchase is for 100 pairs of skates
to include both hockey and figure type skates.
Streets Equipment Replacement Fund Payments. The Equipment Replacement Fund Payment
for the City's new street sweeper was inadvertently omitted from the FY10 budget in the amount
of $7,608.
Fire Machinery Equipment. The Nikiski Fire Service Area has agreed to sell the
Department an emergency response rigid haul, inflatable boat for emergency water responses.
The total cost of the boat and needed repairs is $7,500. Purchase of a new boat with similar
capabilities is estimated to cost in excess of $40,000.