HomeMy WebLinkAboutResolution No. 2012-47.. f4
�� the city o f //
KENA3KA
A
Suggested by: Adminj
A RESOLUTION OF THE COUNCIL OF THE CITY OF KENAI, ALAS V, AMENDING ITS
COMPREHENSIVE SCHEDULE OF RATES, CHARGES, AND FEES/FOR CHANGES TO
INCREASE RENTS AT THE VINTAGE POINTE SENIOR HOUSING FACILITY.
WHEREAS, Vintage Pointe Senior Housing complex is a
facility operated by the City; and,
senior housing
WHEREAS, current rental rates at the City's Vintage P me Senior Housing complex
are insufficient to cover annual operating expenses to provide funds for ongoing
facility repairs and upgrades; and,
WHEREAS, the City hired a local appraiser toberform a rental rate study which
compared rents at Vintage Pointe with that of of er similar facilities; and,
WHEREAS, the results of the rental study uggested Vintage Pointe rents were less
than rents of other like facilities by $74.00 o $153.00 per month dependent upon the
size and location of the apartment; and,
WHEREAS, it is in the best interest f the citizens of the City and the residents of
Vintage Pointe for the City to mai a n rental rates at market value and at a level
sufficient to fund operations and aintenance on the facility; and,
NOW, THEREFORE, BE IT RE OLVED BY THE COUNCIL OF THE CITY OF KENAI,
ALASKA, to amend the Cityy Comprehensive Schedule of Rates, Charges and Fees
"Vintage Pointe Rents" seeti to:
VINTAGE POINTE RENT'
1 -A apartment =/b86 Sq.
Ft.
Ocean Side
[$714.00] $764.00
1 -A apartmenl86 Sq.
Ft.
Street Side
[$677.28] $727.28
1 -B apartme t = 637 Sq.
Ft.
Ocean Side
[$689.52] $739.52
1 -B apart nt = 636 Sq.
Ft.
Street Side
[$689.52] $739.52
1 -B apar e ent = 637 Sq.
Ft
Ocean Side
[$726.24] $ 7S 76.24
1 -C ap tment = 682 Sq.
Ft.
Ocean Side
[$738.48] $788.48
I -C a rtment = 682 Sq.
Ft.
Street Side
[$701.76] 751.76
1 -C partment = 682 Sq.
Ft.
Ocean Side
[$726.24] $776.24
apartment = 826 Sq.
Ft.
Ocean Side
[$787.44] $837.44
apartment = 826 Sq.
Ft.
Street Side
[$750.72] $800.72
apartment = 876 Sq.
Ft.
Ocean Side
[$799.68] 849.68
apartment = 876 Sq.
/ote:All
Ft.
Street Side
[$762.96] 812.96
apartment = 789 Sq.
Ft.
Ocean Side
[$775.20] 825.20
thly Automatic ACH
Payment Fee
$0.00
Vintage Pointe Rent s are
subject to
a 2% discount for payment by means
other than credit card.
New Text Underlined; [DELETED TEXT BRACKETED]
Resolution No. 2012 -47
Page 2 of 2
BE IT FURTHER RESOLVED BY THE COUNCIL OF THE CITY OF KENAI, ALASKA,
this Resolution shall be effective on January 1, 2013.
PASSED BY THE COUNCIL OF THE CITY OF KENAI, ALASKA, this day of
, 2012.
PAT PORTER, MAYOR
U-1162fA
Sandra Modigh, City Clerk
Approved by Finance: X11
New Text Underlined; [DELETED TEXT BRACKETED]
u
TO: City Council
FROM: Rick Koch, City Manager
DATE: January 26, 2012
SUBJECT: Resolution 2012 -47, Amending the Comprehensive Schedule of
Rates, Charges and Fees for Changes to Increase Rents at the
Vintage Pointe Senior Housing Facility
The purpose of this correspondence is to recommend Council approval of the above referenced
ordinance.
Attached please find the following information for your information:
1. Memo from the Finance Director dated July 25, 2012
2. Summary Appraisal Report prepared by Derry & Associates establishing current fair -
market rental rates
3. Spreadsheet comparing expenditures for Congregate Housing (Vintage Pointe) for
FY2008and FY2012
There are different analyses that can be performed to determine if rents are at an appropriate
level and provide a financial return sufficient to address increasing future maintenance costs
associated with an aging facility.
One manner of analysis is to have a market analysis performed to determine if rent levels are
consistent with the market. Item number two above, provides that analysis and it shows that
rents in Vintage Pointe are across the board below the market, in some cases substantially so.
The other manner of analysis is to review the financial performance of the enterprise, in other
words income and expense. The last rent increase for Vintage Point occurred in July 2008, or
just over four years ago. Over that time period we have absorbed increased costs in almost
every expenditure category.
Below is a summary of that information:
Expense /income
Description
FY2008 FY2012
j
Difference
%Diff.
Salaries & Benefits
$25,145 $37,675
$12,530
+49.83%
Maintenance & Operations
$192,222 $249,922
$57,700
+18.17%
Depreciation
$125,299 $125,299
$0
0%
Capital Outlay & Transfers
Expenditures
$26,900 $31,300
$369,566 $444,196
$4,400
$74,630
+16.36%
+20.19%
__Total
$24,675
_
$1,502
+6.48%
Rents
$316,039 $320,945
$4,906
+1.55%
Insurance Proceeds /Grants
$16,237 $52,666
$36,429
+224.36%
Total Income
$332,276 $373,611
$41,335
+12.44
Income less Expense
(Excluding Depreciation;
$88,009 $54,714
- $33,295
I
Income less Expense
(Including Depreciation)
- $37,290 - $70,585
- $33,295
Over the past four years the following are specific annual increases /decreases to certain
expenses:
Expense Description FY2008
FY2012
Difference
% Diff.
GCI /Cable Television $6,980
$8,060
$1,080
+15.47%
AK Waste /Solid waste_ $1,442
$2,342
$900
+62.41%
HEA /Common Areas Elec. $25,770
$35,156
$9,386
+36.42%
City of Kenai /Water & $6,204
Sewer
$4,828
- $1,376
- 222.18%
Enstar /Natural gas $23,173
$24,675
_
$1,502
+6.48%
Totals _ $63,569
$75,061
$11,492
+18.08%
The purpose of depreciation is to recognize future costs associated with repairs and /or
replacement of an aging facility. While it may be acceptable to recover through depreciation an
amount slightly less than the calculated depreciation when income falls far short of the
calculated depreciation it is cause for concern, with a predictable outcome of eventually
needing to secure a different source of revenue to subsidize the income shortfall to support
maintenance and operation expenditures.
In the case of Vintage Pointe, both methods of analyses result in a common result. Rent
increases are justified by both a market analysis and an income /expense analysis.
It is Administrations' recommendation that an across - the -board rent increase of $50 per
month /per unit be approved and that a second, or check, market analysis is performed by a
second appraisal firm to validate the initial findings. This will provide the basis to determine if
additional rent increases are scheduled for subsequent years.
A rent increase of $50 per month /per unit, assuming 100% occupancy, results in increased
revenues of $23,400. This amount is significantly less than the increase in operating costs
($33,295 or 70.28 %) since the last rent increase.
If you have any questions, please contact me at your convenience.
attachments
M
To: Rick Koch, City Manager
From: Terry Eubank, Finance Director
Date: July 25, 2012
Re: Resolution 2012 -47
The purpose of this memo is to provide support for passage of Resolution 2012 -47 that will
increase rents at the City's Vintage Pointe Senior Housing facility. Rents at Vintage Pointe were
last increased in July of 2008. As an unsubsidized facility, rents must be sufficient to cover the
annual cost of operations and to provide the necessary reserves for long -term facility
maintenance. Long -term maintenance projects in recent years have include facility window
replacement, $111,000, dry sprinkler piping replacement, $54,000, siding replacement, estimated
to cost $260,000, and boiler replacement, estimated to cost $125,000.
The adopted FYI Budget projects the fund to produce $14,037 for funding future long -term
maintenance projects. Annual long -term maintenance funding of $14,037 is not sufficient for the
City to maintain the facility at an acceptable level.
Prior to recommending this rent increase, the administration commissioned an independent
appraisal to evaluate Vintage Pointe rental rates as compared to similar facilities. The results of
this study indicated current rental rates are $74.00 to $153.00 per month below market rates,
depending upon the size and location of the unit within Vintage Pointe. A $50.00 per month rent
increase represents a 7.38% rent increase on the least expensive unit at Vintage Pointe. Inflation
since the Last rent increase has been approximately 10.5 %.
City Of Kenai
Fund: 009 - Congregate Housing Fund
Department: 62 - Congregate Housing
Account
Expense
FY2008
FY2012
Number
Description
Actual
Actual
Difference
°A Increase
Salaries and Benefits
0100
Salaries
$ 16,546
$ 25,644
$ 9,098
54.99%
0200
Overtime
-
-
-
-
0250
Holiday Pay
-
-
-
-
0300
Leave
(956)
(2,244)
(1,288)
134.73%
0400
Medicare
233
378
145
62.23%
0450
Social Security
-
-
-
-
0500
PERS
5,983
7,886
1,903
31.81%
0600
Unemployment Insurance
-
-
-
-
0700
Workers Compensation
106
99
(7)
-6.60%
0800
Health & Life insurance
2,850
5,388
2,538
89.05%
0900
Supplemental Retirement
383
524
141
36.81%
Total Salaries & Benefits
$ 25,145
$ 37,675
$ 12,530
49.83%
Maintenance and Operations
2021
Office Supplies
415
672
257
61.93%
2022
Operating& Repair Supplies
5,688
4,565
(1,123)
- 19 -74%
2024
Small Tools /Minor Equipment
1,979
7,898
5,919
299.09%
2025
Snack Bar Supplies
-
-
-
-
2026
Computer Software
-
-
-
-
4531
Professional Services
22,950
36,300
13,350
58.17%
4532
Communications
1,492
2,678
1,186
79.49%
4533
Travel & Transportation
-
-
-
-
4534
Advertising
564
354
(210)
- 37.23%
4535
Printing & Binding
200
348
148
74.00
4536
Insurance
12,800
10,596
(2,204)
- 17.22%
4537
Utilities
63,606
75,061
11,455
18.01%
4538
Repair & Maintenance
82,358
111,410
29,052
35,28%
4539
Rentals
-
-
-
-
4540
Equip, Fund Pmts.
-
-
-
-
4541
Postage
-
-
-
-
4666
Books
-
-
-
-
4667
Dues & Publications
-
-
-
-
4999
Contingency
-
-
-
-
5041
Miscellaneous
170
40
(130)
- 76.47%
5045
Depreciation
125,299
125,299
-
-
5047
Grants to Agencies
Total Maim. and Operations
$ 317,521
$ 375,221
$ 57,700
18.17%
Capital Outlay & Transfers
8061
Land
-
-
-
-
8062
Buildings
-
-
-
-
8063
Improvements
-
-
-
-
8064
Machinery & Equipment
-
-
-
-
9090
Transfers Out
26,900
31,300
4,400
16.36%
Total Capital Outlav
and Transfers
$ 26,900
$ 31,300
$ 4,400
16.36%
Department Total:
$ 369,566
$ 444,196
$ 74,630
;?Q"S
M
210 Fidalgo Avenue, Kenai, Alaska 99611 -7794
Telephone: 907 - 283 -7535 / FAX: 907 - 283 -3014
Implementation of Changes to Vintage Pointe Rents
Resolution No. 2012 -47 proposes to amend the City's comprehensive fee schedule to
increase the rents charged at the Vintage Pointe senior housing facility. At the August 1,
2012 Council meeting, the Council discussed the resolution and postponed farther
consideration of the proposal until the September 5 Council meeting. I told the Council
that I would, in the meantime, provide you with additional information about the
landlord- tenant laws so the Council could further consider the timelines to implement any
changes, should the Council decide to amend the fee schedule.
Changes to the City's comprehensive fee schedule typically take effect immediately.
But, a change to the fee schedule does not amend each lease the City has with each tenant
at Vintage Pointe. As a matter of State landlord- tenant law,1 the City must still amend
each lease to implement a rent increase. Because the leases for Vintage Pointe are
month -to -month leases, in order to change a term in the lease, the City as landlord roust
give the tenants a full calendar month's notice of the changed rent The City cannot
implement the new rent until after the notice period. For example, if a landlord wants a
raise in rent to be effective on January 1, 2013, the landlord must give the tenant notice of
this change no later than November 30, 2012. If the tenant does not like that change, the
tenant would have that intervening month to reject the change by vacating the premises
and leaving.
Although the resolution process to change the comprehensive fee schedule is a public
process, this public process is not sufficient to meet the notice requirements to tenants
under the law. A change to the fee schedule does not automatically change the rent due
under the lease. Notice of a change in a lease requirement must be delivered to tenants in
Uniform Residential Landlord and Tenant Act, AS 34.03.
Mayor Porter and City Councilors
August 24, 2012
Page 2 of 2
writing, either in person or by mail. This notice should be delivered so that each tenant
actually receives the notice a full calendar month in advance. And, of course, a landlord
can always provide more notice than legally required.
If, after notice of a rent increase, a tenant does not want to accept the change, the tenant
can vacate the premises. Hopefully, the tenant would provide the City with advance
notice that they intend to do so (the lease requests that they provide 20 days' notice after
the City announces a change in the lease). If the tenant remains on the premises, the City
can view this conduct as indicative of the tenant's agreement to accept the new rent.
If, however, the tenant fails /refuses to pay the new rent but remains on the property, the
City's remedy is to evict the tenant. I will not detail the entire process of eviction in this
memo, but highlight a few important steps in the process. The first step is for the City to
serve the tenant with a Notice to Quit. The Notice to Quit must state the tenant's breach
of the lease -- failure to pay rent - -and inform the tenant that the lease will terminate upon a.
date that is at least seven days after service of the Notice to Quit unless the tenant cures
the breach. the tenant pays the rent, the matter ends. If the tenant does not tender
payment, the second step is for the City to file a lawsuit known as a Forcible Entry and
Detainer (FED) action to evict the tenant. Third, the court will schedule a hearing on the
matter. FED actions have priority on the court calendar, so the hearing is usually within a
few days of filing the suit. If the City prevails, the City will ask the court to issue a Writ
of Assistance. That writ authorizes a law enforcement officer to remove the tenant from
the premises if the tenant does not leave the apartment. Usually, after the hearing, a
tenant has about three days to move.
L:A Council \MemoAvntg.pt.rent.082212
2 AS 09.45.100 -.015; 34.03.220.